LEIVESTAD HOLDING AS

1475 FINSTADJORDET

Finances

Return on Equity

101,16 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	175 000	−24 000	−67 000	689 000
Total Assets	184 000	177 000	404 000	2 200 000
Total Equity	173 000	177 000	300 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	24 000	36 000	0
Operating Profit	−41 000	−24 000	−36 000	0
Financial Income	216 000	0	250 000	700 000
Financial Costs	0	0	281 000	11 000
Financial Balance	216 000	0	−31 000	689 000
Earnings Before Tax	175 000	−24 000	−67 000	689 000
Tax	0	0	0	0
Net Income	175 000	−24 000	−67 000	689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	107 000	107 000	1 500 000
Total Current Assets	17 000	69 000	297 000	700 000
Total Assets	184 000	177 000	404 000	2 200 000
Total Retained Equity	0	45 000	168 000	689 000
Total Equity	173 000	177 000	300 000	820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	0	105 000	1 380 000
Total Equity and Debt	184 000	177 000	404 000	2 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	24 000	36 000	0
Operating Profit	−41 000	−24 000	−36 000	0
Financial Income	216 000	0	250 000	700 000
Financial Costs	0	0	281 000	11 000
Financial Balance	216 000	0	−31 000	689 000
Dividends	179 000	0	454 000	0
Net Income	175 000	−24 000	−67 000	689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 000	0	0	0
Total Fiancial Fixed Assets	130 000	107 000	107 000	1 500 000
Total Fixed Assets	167 000	107 000	107 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	69 000	297 000	0
Total Current Assets	17 000	69 000	297 000	700 000
Total Assets	184 000	177 000	404 000	2 200 000
Total Equity	173 000	177 000	300 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	179 000	0	454 000	0
Other Current Debt	11 000	0	105 000	1 380 000
Total Current Debt	11 000	0	105 000	1 380 000
Total Equity and Debt	184 000	177 000	404 000	2 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,16 %	−13,56 %	−22,33 %	84,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,55	-	2,83	0,51
Quick Ratio	1,55	-	2,83	0,51
Equity Ratio	0,94	1	0,74	0,37
Gross Profit Margin	-	-	-	-