LOGOPRODUKTER AS

1621 GRESSVIK

Finances

Return on Equity

2,94 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 053 000	4 379 000	6 452 000	887 000
Net Income	20 000	175 000	854 000	100 000
Total Assets	1 313 000	1 520 000	1 664 000	710 000
Total Equity	680 000	659 000	484 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 053 000	4 379 000	6 452 000	887 000
Expenditure	3 023 000	4 150 000	5 354 000	758 000
Operating Profit	30 000	229 000	1 097 000	128 000
Financial Income	1 000	1 000	6 000	0
Financial Costs	5 000	6 000	8 000	0
Financial Balance	−4 000	−5 000	−2 000	0
Earnings Before Tax	26 000	225 000	1 095 000	128 000
Tax	6 000	49 000	241 000	28 000
Net Income	20 000	175 000	854 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	0	0
Total Current Assets	1 263 000	1 470 000	1 664 000	710 000
Total Assets	1 313 000	1 520 000	1 664 000	710 000
Total Retained Equity	650 000	629 000	454 000	100 000
Total Equity	680 000	659 000	484 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	633 000	861 000	1 180 000	580 000
Total Equity and Debt	1 313 000	1 520 000	1 664 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 053 000	4 357 000	6 391 000	853 000
Other Income	0	23 000	60 000	33 000
Revenue	3 053 000	4 379 000	6 452 000	887 000
Cost of Goods Sold	2 269 000	3 617 000	4 858 000	664 000
Salary Costs	580 000	386 000	285 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 023 000	4 150 000	5 354 000	758 000
Operating Profit	30 000	229 000	1 097 000	128 000
Financial Income	1 000	1 000	6 000	0
Financial Costs	5 000	6 000	8 000	0
Financial Balance	−4 000	−5 000	−2 000	0
Dividends	0	0	500 000	0
Net Income	20 000	175 000	854 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	0	0
Total Fixed Assets	50 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 017 000	587 000	1 042 000	102 000
Total Current Assets	1 263 000	1 470 000	1 664 000	710 000
Total Assets	1 313 000	1 520 000	1 664 000	710 000
Total Equity	680 000	659 000	484 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	502 000	145 000	310 000
Unpaid Taxes	236 000	219 000	249 000	80 000
Dividends	0	0	500 000	0
Other Current Debt	209 000	90 000	46 000	162 000
Total Current Debt	633 000	861 000	1 180 000	580 000
Total Equity and Debt	1 313 000	1 520 000	1 664 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	26,56 %	176,45 %	76,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,98 %	5,23 %	17 %	14,43 %
Current Ratio	2	1,71	1,41	1,22
Quick Ratio	2	1,71	1,41	1,22
Equity Ratio	0,52	0,43	0,29	0,18
Gross Profit Margin	25,68 %	17,4 %	24,71 %	25,14 %