REN EIENDOM AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

4,78 %

Current Ratio

3,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 009 000	1 537 000	1 402 000	413 000
Net Income	187 000	−435 000	415 000	−58 000
Total Assets	4 455 000	3 884 000	4 432 000	3 903 000
Total Equity	3 912 000	3 725 000	4 161 000	3 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 009 000	1 537 000	1 402 000	413 000
Expenditure	2 783 000	2 101 000	871 000	487 000
Operating Profit	226 000	−564 000	532 000	−74 000
Financial Income	14 000	6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	6 000	0	0
Earnings Before Tax	240 000	−558 000	532 000	−74 000
Tax	53 000	−123 000	117 000	−16 000
Net Income	187 000	−435 000	415 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 297 000	2 754 000	3 036 000	3 417 000
Total Current Assets	2 158 000	1 129 000	1 396 000	485 000
Total Assets	4 455 000	3 884 000	4 432 000	3 903 000
Total Retained Equity	167 000	−20 000	415 000	0
Total Equity	3 912 000	3 725 000	4 161 000	3 746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	542 000	158 000	271 000	157 000
Total Equity and Debt	4 455 000	3 884 000	4 432 000	3 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 009 000	1 537 000	1 402 000	54 000
Other Income	0	0	0	359 000
Revenue	3 009 000	1 537 000	1 402 000	413 000
Cost of Goods Sold	282 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	405 000	405 000	405 000	404 000
Impairment	0	0	0	0
Expenditure	2 783 000	2 101 000	871 000	487 000
Operating Profit	226 000	−564 000	532 000	−74 000
Financial Income	14 000	6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	6 000	0	0
Dividends	0	0	0	0
Net Income	187 000	−435 000	415 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	256 000	309 000	186 000	162 000
Real Eastate	2 041 000	2 446 000	2 851 000	3 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 041 000	2 446 000	2 851 000	3 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 297 000	2 754 000	3 036 000	3 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 389 000	919 000	1 133 000	258 000
Total Current Assets	2 158 000	1 129 000	1 396 000	485 000
Total Assets	4 455 000	3 884 000	4 432 000	3 903 000
Total Equity	3 912 000	3 725 000	4 161 000	3 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	478 000	158 000	0	100 000
Unpaid Taxes	64 000	0	130 000	56 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	542 000	158 000	271 000	157 000
Total Equity and Debt	4 455 000	3 884 000	4 432 000	3 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,78 %	−11,68 %	9,97 %	−1,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,51 %	−36,69 %	37,95 %	−17,92 %
Current Ratio	3,98	7,15	5,15	3,09
Quick Ratio	3,98	7,15	5,15	3,09
Equity Ratio	0,88	0,96	0,94	0,96
Gross Profit Margin	90,63 %	100 %	100 %	100 %