STEINRIK EIENDOM AS

8723 HUSBY

Finances

Share Ownership

Return on Equity

−89,74 %

Current Ratio

4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−35 000	−22 000	−28 000	0
Total Assets	51 000	109 000	27 000	35 000
Total Equity	39 000	39 000	6 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	28 000	35 000	1 000
Operating Profit	−45 000	−28 000	−36 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−45 000	−28 000	−36 000	−1 000
Tax	−10 000	−6 000	−8 000	−2 000
Net Income	−35 000	−22 000	−28 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	2 000
Total Current Assets	51 000	109 000	18 000	33 000
Total Assets	51 000	109 000	27 000	35 000
Total Retained Equity	0	0	−28 000	0
Total Equity	39 000	39 000	6 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	70 000	21 000	4 000
Total Equity and Debt	51 000	109 000	27 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	10 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	28 000	35 000	1 000
Operating Profit	−45 000	−28 000	−36 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	−22 000	−28 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	39 000	18 000	33 000
Total Current Assets	51 000	109 000	18 000	33 000
Total Assets	51 000	109 000	27 000	35 000
Total Equity	39 000	39 000	6 000	31 000
Short-Term Group Debt	10 000	70 000	20 000	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	12 000	70 000	21 000	4 000
Total Equity and Debt	51 000	109 000	27 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,74 %	−56,41 %	−466,67 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,25	1,56	0,86	8,25
Quick Ratio	4,25	1,56	0,86	8,25
Equity Ratio	0,76	0,36	0,22	0,89
Gross Profit Margin	-	-	-	-