FREDLUNDVEIEN BOLIGSAMEIE

5004 BERGEN

Finances

Share Ownership

Return on Equity

−102,8 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0,85

Key figures (NOK)	2022	2021	2020
Revenue	428 000	313 000	310 000
Net Income	147 000	−495 000	122 000
Total Assets	20 000	24 000	211 000
Total Equity	−143 000	−289 000	206 000

Income (NOK)	2022	2021	2020
Revenue	428 000	313 000	310 000
Expenditure	273 000	804 000	188 000
Operating Profit	155 000	−491 000	122 000
Financial Income	0	0	0
Financial Costs	−8 000	−4 000	0
Financial Balance	8 000	4 000	0
Earnings Before Tax	147 000	−495 000	122 000
Tax	0	0	0
Net Income	147 000	−495 000	122 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	20 000	24 000	211 000
Total Assets	20 000	24 000	211 000
Total Retained Equity	−143 000	−289 000	206 000
Total Equity	−143 000	−289 000	206 000
Total Long-Term Debt	121 000	303 000	0
Total Current Debt	42 000	10 000	6 000
Total Equity and Debt	20 000	24 000	211 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	428 000	313 000	310 000
Revenue	428 000	313 000	310 000
Cost of Goods Sold	0	0	0
Salary Costs	23 000	46 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	273 000	804 000	188 000
Operating Profit	155 000	−491 000	122 000
Financial Income	0	0	0
Financial Costs	−8 000	−4 000	0
Financial Balance	8 000	4 000	0
Dividends	0	0	0
Net Income	147 000	−495 000	122 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	20 000	16 000	203 000
Total Current Assets	20 000	24 000	211 000
Total Assets	20 000	24 000	211 000
Total Equity	−143 000	−289 000	206 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	121 000	303 000	0
Creditors	42 000	10 000	5 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	42 000	10 000	6 000
Total Equity and Debt	20 000	24 000	211 000

Financial indicators	2022	2021	2020
Return on Equity	−102,8 %	171,28 %	59,22 %
Debt-to-Equity Ratio	−0,85	−1,05	0
Operating Profit Margin	36,21 %	−156,87 %	39,35 %
Current Ratio	0,48	2,4	35,17
Quick Ratio	0,48	2,4	35,17
Equity Ratio	−7,15	−12,04	0,98
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table