JOTNETUNET AS

2940 HEGGENES

Finances

Share Ownership

Return on Equity

3,2 %

Current Ratio

14,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	238 000	221 000	0
Net Income	60 000	91 000	100 000	−29 000
Total Assets	1 910 000	1 866 000	1 758 000	1 629 000
Total Equity	1 874 000	1 814 000	1 723 000	1 623 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	238 000	221 000	0
Expenditure	139 000	123 000	113 000	30 000
Operating Profit	75 000	115 000	108 000	−29 000
Financial Income	2 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	0	0
Earnings Before Tax	77 000	117 000	108 000	−29 000
Tax	17 000	25 000	8 000	0
Net Income	60 000	91 000	100 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 402 000	1 470 000	1 537 000	1 605 000
Total Current Assets	508 000	397 000	220 000	24 000
Total Assets	1 910 000	1 866 000	1 758 000	1 629 000
Total Retained Equity	1 808 000	1 748 000	1 657 000	1 562 000
Total Equity	1 874 000	1 814 000	1 723 000	1 623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	52 000	35 000	7 000
Total Equity and Debt	1 910 000	1 866 000	1 758 000	1 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	0	0
Other Income	214 000	223 000	221 000	0
Revenue	214 000	238 000	221 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	68 000	23 000
Impairment	0	0	0	0
Expenditure	139 000	123 000	113 000	30 000
Operating Profit	75 000	115 000	108 000	−29 000
Financial Income	2 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	0	0
Dividends	0	0	0	0
Net Income	60 000	91 000	100 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 137 000	1 205 000	1 273 000	1 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 137 000	1 205 000	1 273 000	1 341 000
Total Fiancial Fixed Assets	264 000	264 000	264 000	264 000
Total Fixed Assets	1 402 000	1 470 000	1 537 000	1 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	358 000	183 000	24 000
Total Current Assets	508 000	397 000	220 000	24 000
Total Assets	1 910 000	1 866 000	1 758 000	1 629 000
Total Equity	1 874 000	1 814 000	1 723 000	1 623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	18 000	19 000	7 000
Unpaid Taxes	0	9 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	36 000	52 000	35 000	7 000
Total Equity and Debt	1 910 000	1 866 000	1 758 000	1 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,2 %	5,02 %	5,8 %	−1,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,05 %	48,32 %	48,87 %	-
Current Ratio	14,11	7,63	6,29	3,43
Quick Ratio	14,11	7,63	6,29	3,43
Equity Ratio	0,98	0,97	0,98	1
Gross Profit Margin	100 %	100 %	100 %	-