BENTE LØVBERG AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

41,84 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 383 000	2 863 000	2 753 000	988 000
Net Income	118 000	157 000	−36 000	22 000
Total Assets	903 000	919 000	504 000	635 000
Total Equity	282 000	164 000	8 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 383 000	2 863 000	2 753 000	988 000
Expenditure	3 232 000	2 674 000	2 793 000	962 000
Operating Profit	151 000	190 000	−39 000	26 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	152 000	190 000	−40 000	26 000
Tax	33 000	33 000	−4 000	4 000
Net Income	118 000	157 000	−36 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	0	0	0
Total Current Assets	753 000	919 000	504 000	635 000
Total Assets	903 000	919 000	504 000	635 000
Total Retained Equity	252 000	134 000	−22 000	14 000
Total Equity	282 000	164 000	8 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	621 000	755 000	496 000	591 000
Total Equity and Debt	903 000	919 000	504 000	635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 383 000	2 863 000	2 753 000	988 000
Other Income	0	0	0	0
Revenue	3 383 000	2 863 000	2 753 000	988 000
Cost of Goods Sold	10 000	6 000	14 000	0
Salary Costs	3 122 000	2 584 000	2 699 000	951 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 232 000	2 674 000	2 793 000	962 000
Operating Profit	151 000	190 000	−39 000	26 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	118 000	157 000	−36 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	0	0	0
Total Fixed Assets	150 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	541 000	233 000	252 000
Total Current Assets	753 000	919 000	504 000	635 000
Total Assets	903 000	919 000	504 000	635 000
Total Equity	282 000	164 000	8 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	331 000	371 000	201 000	325 000
Dividends	0	0	0	0
Other Current Debt	253 000	342 000	295 000	262 000
Total Current Debt	621 000	755 000	496 000	591 000
Total Equity and Debt	903 000	919 000	504 000	635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,84 %	95,73 %	−450 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,46 %	6,64 %	−1,42 %	2,63 %
Current Ratio	1,21	1,22	1,02	1,07
Quick Ratio	1,21	1,22	1,02	1,07
Equity Ratio	0,31	0,18	0,02	0,07
Gross Profit Margin	99,7 %	99,79 %	99,49 %	100 %