JOEN HOLDING AS

4055 SOLA

Finances

Return on Equity

34,64 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 787 000	1 307 000	2 204 000	200 000
Total Assets	6 732 000	5 981 000	6 622 000	4 390 000
Total Equity	5 159 000	5 872 000	4 565 000	4 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	22 000	22 000	0
Operating Profit	−20 000	−22 000	−22 000	0
Financial Income	1 860 000	1 388 000	2 284 000	200 000
Financial Costs	0	0	0	0
Financial Balance	1 860 000	1 388 000	2 284 000	200 000
Earnings Before Tax	1 840 000	1 366 000	2 262 000	200 000
Tax	53 000	58 000	58 000	0
Net Income	1 787 000	1 307 000	2 204 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 126 000	4 126 000	4 126 000	60 000
Total Current Assets	2 606 000	1 854 000	2 496 000	4 330 000
Total Assets	6 732 000	5 981 000	6 622 000	4 390 000
Total Retained Equity	999 000	1 712 000	404 000	200 000
Total Equity	5 159 000	5 872 000	4 565 000	4 360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 573 000	108 000	2 058 000	30 000
Total Equity and Debt	6 732 000	5 981 000	6 622 000	4 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	22 000	22 000	0
Operating Profit	−20 000	−22 000	−22 000	0
Financial Income	1 860 000	1 388 000	2 284 000	200 000
Financial Costs	0	0	0	0
Financial Balance	1 860 000	1 388 000	2 284 000	200 000
Dividends	1 500 000	0	2 000 000	0
Net Income	1 787 000	1 307 000	2 204 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 126 000	4 126 000	4 126 000	30 000
Total Fixed Assets	4 126 000	4 126 000	4 126 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	10 000	12 000	34 000
Total Current Assets	2 606 000	1 854 000	2 496 000	4 330 000
Total Assets	6 732 000	5 981 000	6 622 000	4 390 000
Total Equity	5 159 000	5 872 000	4 565 000	4 360 000
Short-Term Group Debt	20 000	50 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	0	2 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 573 000	108 000	2 058 000	30 000
Total Equity and Debt	6 732 000	5 981 000	6 622 000	4 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,64 %	22,26 %	48,28 %	4,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,66	17,17	1,21	144,33
Quick Ratio	1,66	17,17	1,21	144,33
Equity Ratio	0,77	0,98	0,69	0,99
Gross Profit Margin	-	-	-	-