SANDDALSVEGEN 1 AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 215 000	6 969 000	6 852 000	6 728 000
Net Income	4 431 000	4 423 000	4 294 000	4 139 000
Total Assets	45 328 000	43 228 000	42 215 000	36 705 000
Total Equity	37 030 000	37 279 000	35 155 000	34 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 215 000	6 969 000	6 852 000	6 728 000
Expenditure	2 112 000	1 625 000	1 524 000	1 421 000
Operating Profit	5 103 000	5 343 000	5 328 000	5 308 000
Financial Income	580 000	327 000	178 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	579 000	326 000	177 000	0
Earnings Before Tax	5 682 000	5 670 000	5 505 000	5 308 000
Tax	1 250 000	1 247 000	1 211 000	1 169 000
Net Income	4 431 000	4 423 000	4 294 000	4 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 161 000	43 147 000	42 149 000	30 903 000
Total Current Assets	167 000	81 000	66 000	5 802 000
Total Assets	45 328 000	43 228 000	42 215 000	36 705 000
Total Retained Equity	4 144 000	4 393 000	2 270 000	1 380 000
Total Equity	37 030 000	37 279 000	35 155 000	34 265 000
Total Long-Term Debt	2 190 000	2 271 000	2 351 000	2 435 000
Total Current Debt	6 108 000	3 679 000	4 709 000	5 000
Total Equity and Debt	45 328 000	43 228 000	42 215 000	36 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 215 000	6 969 000	6 852 000	6 728 000
Other Income	0	0	0	0
Revenue	7 215 000	6 969 000	6 852 000	6 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	829 000	829 000	829 000	830 000
Impairment	0	0	0	0
Expenditure	2 112 000	1 625 000	1 524 000	1 421 000
Operating Profit	5 103 000	5 343 000	5 328 000	5 308 000
Financial Income	580 000	327 000	178 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	579 000	326 000	177 000	0
Dividends	0	0	0	0
Net Income	4 431 000	4 423 000	4 294 000	4 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 604 000	26 433 000	27 262 000	28 091 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 604 000	26 433 000	27 262 000	28 091 000
Total Fiancial Fixed Assets	19 557 000	16 714 000	14 887 000	2 812 000
Total Fixed Assets	45 161 000	43 147 000	42 149 000	30 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	40 000	36 000	22 000
Total Current Assets	167 000	81 000	66 000	5 802 000
Total Assets	45 328 000	43 228 000	42 215 000	36 705 000
Total Equity	37 030 000	37 279 000	35 155 000	34 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 190 000	2 271 000	2 351 000	2 435 000
Creditors	73 000	52 000	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 024 000	2 948 000	4 373 000	0
Total Current Debt	6 108 000	3 679 000	4 709 000	5 000
Total Equity and Debt	45 328 000	43 228 000	42 215 000	36 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	11,86 %	12,21 %	12,08 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0,07
Operating Profit Margin	70,73 %	76,67 %	77,76 %	78,89 %
Current Ratio	0,03	0,02	0,01	1 160,4
Quick Ratio	0,03	0,02	0,01	1 160,4
Equity Ratio	0,82	0,86	0,83	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %