KROSSBAKK EIGEDOM AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

34,78 %

Current Ratio

1,03

Debt-to-Equity Ratio

18,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	262 000	84 000	0
Net Income	64 000	−13 000	−5 000	−1 000
Total Assets	3 714 000	3 886 000	4 469 000	22 000
Total Equity	184 000	120 000	16 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	262 000	84 000	0
Expenditure	142 000	120 000	43 000	1 000
Operating Profit	230 000	143 000	40 000	−1 000
Financial Income	0	0	0	0
Financial Costs	153 000	138 000	49 000	0
Financial Balance	−153 000	−138 000	−49 000	0
Earnings Before Tax	77 000	5 000	−9 000	−1 000
Tax	12 000	17 000	−4 000	0
Net Income	64 000	−13 000	−5 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 498 000	3 448 000	2 946 000	0
Total Current Assets	215 000	438 000	1 523 000	22 000
Total Assets	3 714 000	3 886 000	4 469 000	22 000
Total Retained Equity	154 000	90 000	−6 000	−1 000
Total Equity	184 000	120 000	16 000	21 000
Total Long-Term Debt	3 321 000	3 664 000	4 439 000	0
Total Current Debt	208 000	102 000	14 000	2 000
Total Equity and Debt	3 714 000	3 886 000	4 469 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	372 000	262 000	84 000	0
Revenue	372 000	262 000	84 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	105 000	27 000	0
Impairment	0	0	0	0
Expenditure	142 000	120 000	43 000	1 000
Operating Profit	230 000	143 000	40 000	−1 000
Financial Income	0	0	0	0
Financial Costs	153 000	138 000	49 000	0
Financial Balance	−153 000	−138 000	−49 000	0
Dividends	0	0	0	0
Net Income	64 000	−13 000	−5 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	3 457 000	3 401 000	2 917 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	47 000	26 000	0
Total Tangible Assets	3 498 000	3 448 000	2 942 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 498 000	3 448 000	2 946 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	167 000	1 478 000	22 000
Total Current Assets	215 000	438 000	1 523 000	22 000
Total Assets	3 714 000	3 886 000	4 469 000	22 000
Total Equity	184 000	120 000	16 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 321 000	3 664 000	4 439 000	0
Creditors	197 000	24 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	78 000	8 000	2 000
Total Current Debt	208 000	102 000	14 000	2 000
Total Equity and Debt	3 714 000	3 886 000	4 469 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,78 %	−10,83 %	−31,25 %	−4,76 %
Debt-to-Equity Ratio	18,05	30,53	277,44	0
Operating Profit Margin	61,83 %	54,58 %	47,62 %	-
Current Ratio	1,03	4,29	108,79	11
Quick Ratio	1,03	4,29	108,79	11
Equity Ratio	0,05	0,03	0	0,95
Gross Profit Margin	100 %	100 %	100 %	-