FSJ HOLDING AS

5152 BØNES

Finances

Return on Equity

99,96 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 268 000	−8 000	−11 000	−1 000
Total Assets	2 634 000	200 000	200 000	212 000
Total Equity	2 269 000	1 000	9 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	8 000	10 000	1 000
Operating Profit	−46 000	−8 000	−10 000	−1 000
Financial Income	2 315 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 315 000	0	0	0
Earnings Before Tax	2 268 000	−8 000	−11 000	−1 000
Tax	0	0	0	0
Net Income	2 268 000	−8 000	−11 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 822 000	200 000	200 000	200 000
Total Current Assets	811 000	0	0	12 000
Total Assets	2 634 000	200 000	200 000	212 000
Total Retained Equity	2 239 000	−29 000	−21 000	−10 000
Total Equity	2 269 000	1 000	9 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	364 000	199 000	191 000	193 000
Total Equity and Debt	2 634 000	200 000	200 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	8 000	10 000	1 000
Operating Profit	−46 000	−8 000	−10 000	−1 000
Financial Income	2 315 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 315 000	0	0	0
Dividends	0	0	0	0
Net Income	2 268 000	−8 000	−11 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 687 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 687 000	0	0	0
Total Fiancial Fixed Assets	135 000	200 000	200 000	200 000
Total Fixed Assets	1 822 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	811 000	0	0	12 000
Total Current Assets	811 000	0	0	12 000
Total Assets	2 634 000	200 000	200 000	212 000
Total Equity	2 269 000	1 000	9 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	329 000	199 000	191 000	193 000
Total Current Debt	364 000	199 000	191 000	193 000
Total Equity and Debt	2 634 000	200 000	200 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,96 %	−800 %	−122,22 %	−5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,23	0	0	0,06
Quick Ratio	2,23	0	0	0,06
Equity Ratio	0,86	0,01	0,05	0,09
Gross Profit Margin	-	-	-	-