GRETE KRISTENSEN AS

0266 OSLO

Finances

Share Ownership

Return on Equity

45 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	912 000	841 000	941 000
Net Income	135 000	26 000	109 000
Total Assets	330 000	162 000	139 000
Total Equity	300 000	165 000	139 000

Income (NOK)	2022	2021	2020
Revenue	912 000	841 000	941 000
Expenditure	738 000	807 000	832 000
Operating Profit	174 000	34 000	109 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	173 000	34 000	109 000
Tax	38 000	7 000	0
Net Income	135 000	26 000	109 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	330 000	162 000	139 000
Total Assets	330 000	162 000	139 000
Total Retained Equity	270 000	135 000	109 000
Total Equity	300 000	165 000	139 000
Total Long-Term Debt	0	0	0
Total Current Debt	30 000	−3 000	0
Total Equity and Debt	330 000	162 000	139 000

Cash flow (NOK)	2022	2021	2020
Sales Income	912 000	0	941 000
Other Income	0	841 000	0
Revenue	912 000	841 000	941 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	738 000	807 000	832 000
Operating Profit	174 000	34 000	109 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	135 000	26 000	109 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	330 000	162 000	139 000
Total Current Assets	330 000	162 000	139 000
Total Assets	330 000	162 000	139 000
Total Equity	300 000	165 000	139 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	−8 000	−10 000	0
Total Current Debt	30 000	−3 000	0
Total Equity and Debt	330 000	162 000	139 000

Financial indicators	2022	2021	2020
Return on Equity	45 %	15,76 %	78,42 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,08 %	4,04 %	11,58 %
Current Ratio	11	−54	-
Quick Ratio	11	−54	-
Equity Ratio	0,91	1,02	1
Gross Profit Margin	100 %	100 %	100 %