STRANDGATEN 4 EIENDOM AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 974 000	5 909 000	6 177 000	1 798 000
Net Income	231 000	−2 767 000	436 000	803 000
Total Assets	163 815 000	163 255 000	159 298 000	128 559 000
Total Equity	116 528 000	116 528 000	118 868 000	118 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 974 000	5 909 000	6 177 000	1 798 000
Expenditure	6 667 000	8 995 000	5 472 000	743 000
Operating Profit	1 307 000	−3 086 000	705 000	1 055 000
Financial Income	56 000	2 000	32 000	27 000
Financial Costs	1 066 000	464 000	178 000	51 000
Financial Balance	−1 010 000	−462 000	−146 000	−24 000
Earnings Before Tax	297 000	−3 547 000	559 000	1 030 000
Tax	65 000	−780 000	123 000	227 000
Net Income	231 000	−2 767 000	436 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 283 000	157 666 000	158 269 000	121 880 000
Total Current Assets	8 532 000	5 590 000	1 028 000	6 679 000
Total Assets	163 815 000	163 255 000	159 298 000	128 559 000
Total Retained Equity	0	0	0	0
Total Equity	116 528 000	116 528 000	118 868 000	118 861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 287 000	46 727 000	40 430 000	9 698 000
Total Equity and Debt	163 815 000	163 255 000	159 298 000	128 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 085 000	5 085 000	4 681 000	0
Other Income	1 890 000	824 000	1 496 000	1 798 000
Revenue	7 974 000	5 909 000	6 177 000	1 798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 012 000	3 000 000	2 486 000	481 000
Impairment	0	0	0	0
Expenditure	6 667 000	8 995 000	5 472 000	743 000
Operating Profit	1 307 000	−3 086 000	705 000	1 055 000
Financial Income	56 000	2 000	32 000	27 000
Financial Costs	1 066 000	464 000	178 000	51 000
Financial Balance	−1 010 000	−462 000	−146 000	−24 000
Dividends	2 581 000	0	2 375 000	0
Net Income	231 000	−2 767 000	436 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 979 000	1 317 000	657 000	106 000
Real Eastate	153 304 000	156 349 000	157 613 000	121 775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	153 304 000	156 349 000	157 613 000	121 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 283 000	157 666 000	158 269 000	121 880 000
Stock	0	0	0	0
Total Investments	384 000	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 532 000	5 590 000	1 028 000	6 679 000
Total Assets	163 815 000	163 255 000	159 298 000	128 559 000
Total Equity	116 528 000	116 528 000	118 868 000	118 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 581 000	0	2 375 000	0
Other Current Debt	47 287 000	46 727 000	40 430 000	9 698 000
Total Current Debt	47 287 000	46 727 000	40 430 000	9 698 000
Total Equity and Debt	163 815 000	163 255 000	159 298 000	128 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	−2,37 %	0,37 %	0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,39 %	−52,23 %	11,41 %	58,68 %
Current Ratio	0,18	0,12	0,03	0,69
Quick Ratio	0,18	0,12	0,03	0,69
Equity Ratio	0,71	0,71	0,75	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %