SKJENHAUGEN EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

732 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 025 000	0	0	0
Net Income	732 000	−13 000	−13 000	0
Total Assets	1 040 000	101 000	102 000	494 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 025 000	0	0	0
Expenditure	86 000	17 000	17 000	4 000
Operating Profit	939 000	−17 000	−17 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	939 000	−17 000	−17 000	−4 000
Tax	207 000	−4 000	−4 000	−3 000
Net Income	732 000	−13 000	−13 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	75 000	75 000	75 000
Total Current Assets	965 000	26 000	27 000	419 000
Total Assets	1 040 000	101 000	102 000	494 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	941 000	2 000	2 000	395 000
Total Equity and Debt	1 040 000	101 000	102 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 025 000	0	0	0
Revenue	1 025 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	17 000	17 000	4 000
Operating Profit	939 000	−17 000	−17 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	732 000	−13 000	−13 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	75 000	75 000	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 000	75 000	75 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	75 000	75 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	5 000	10 000	30 000
Total Current Assets	965 000	26 000	27 000	419 000
Total Assets	1 040 000	101 000	102 000	494 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	939 000	0	0	389 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	941 000	2 000	2 000	395 000
Total Equity and Debt	1 040 000	101 000	102 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	732 %	−13 %	−13 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,61 %	-	-	-
Current Ratio	1,03	13	13,5	1,06
Quick Ratio	1,03	13	13,5	1,06
Equity Ratio	0,1	0,99	0,98	0,2
Gross Profit Margin	100 %	-	-	-