EIGERØY EIENDOM AS

4374 EGERSUND

Finances

Share Ownership

Return on Equity

−3,71 %

Current Ratio

0,31

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	824 000	812 000	755 000	755 000
Net Income	−104 000	13 000	−112 000	99 000
Total Assets	9 778 000	8 380 000	8 111 000	5 991 000
Total Equity	2 806 000	2 909 000	1 438 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	824 000	812 000	755 000	755 000
Expenditure	808 000	684 000	774 000	537 000
Operating Profit	16 000	127 000	−19 000	218 000
Financial Income	4 000	4 000	0	0
Financial Costs	154 000	115 000	124 000	50 000
Financial Balance	−150 000	−111 000	−124 000	−50 000
Earnings Before Tax	−133 000	16 000	−143 000	168 000
Tax	−29 000	4 000	−31 000	69 000
Net Income	−104 000	13 000	−112 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 522 000	8 243 000	5 949 000	5 963 000
Total Current Assets	256 000	136 000	2 163 000	27 000
Total Assets	9 778 000	8 380 000	8 111 000	5 991 000
Total Retained Equity	−91 000	13 000	0	1 000
Total Equity	2 806 000	2 909 000	1 438 000	31 000
Total Long-Term Debt	6 151 000	4 909 000	6 171 000	5 928 000
Total Current Debt	821 000	562 000	502 000	31 000
Total Equity and Debt	9 778 000	8 380 000	8 111 000	5 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	824 000	812 000	755 000	755 000
Revenue	824 000	812 000	755 000	755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	322 000	316 000	310 000	196 000
Impairment	0	0	0	0
Expenditure	808 000	684 000	774 000	537 000
Operating Profit	16 000	127 000	−19 000	218 000
Financial Income	4 000	4 000	0	0
Financial Costs	154 000	115 000	124 000	50 000
Financial Balance	−150 000	−111 000	−124 000	−50 000
Dividends	0	0	0	0
Net Income	−104 000	13 000	−112 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 752 000	5 393 000	5 350 000	5 565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 909 000	5 631 000	5 668 000	5 963 000
Total Fiancial Fixed Assets	2 612 000	2 612 000	281 000	0
Total Fixed Assets	9 522 000	8 243 000	5 949 000	5 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	97 000	211 000	24 000
Total Current Assets	256 000	136 000	2 163 000	27 000
Total Assets	9 778 000	8 380 000	8 111 000	5 991 000
Total Equity	2 806 000	2 909 000	1 438 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 151 000	4 909 000	6 171 000	5 928 000
Creditors	805 000	120 000	82 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	14 000	0
Total Current Debt	821 000	562 000	502 000	31 000
Total Equity and Debt	9 778 000	8 380 000	8 111 000	5 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,71 %	0,45 %	−7,79 %	319,35 %
Debt-to-Equity Ratio	2,19	1,69	4,29	191,23
Operating Profit Margin	1,94 %	15,64 %	−2,52 %	28,87 %
Current Ratio	0,31	0,24	4,31	0,87
Quick Ratio	0,31	0,24	4,31	0,87
Equity Ratio	0,29	0,35	0,18	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %