company

FÓR AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

753,57 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	5 324 000	4 843 000	4 214 000
Net Income	422 000	−618 000	211 000
Total Assets	1 166 000	609 000	1 973 000
Total Equity	56 000	−367 000	251 000

Income (NOK)	2022	2021	2020
Revenue	5 324 000	4 843 000	4 214 000
Expenditure	4 895 000	5 452 000	3 940 000
Operating Profit	429 000	−608 000	273 000
Financial Income	0	0	0
Financial Costs	6 000	10 000	2 000
Financial Balance	−6 000	−10 000	−2 000
Earnings Before Tax	422 000	−618 000	271 000
Tax	0	0	60 000
Net Income	422 000	−618 000	211 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 000	35 000	44 000
Total Current Assets	1 138 000	574 000	1 929 000
Total Assets	1 166 000	609 000	1 973 000
Total Retained Equity	26 000	−397 000	221 000
Total Equity	56 000	−367 000	251 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 111 000	976 000	1 722 000
Total Equity and Debt	1 166 000	609 000	1 973 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 308 000	4 715 000	4 099 000
Other Income	15 000	128 000	114 000
Revenue	5 324 000	4 843 000	4 214 000
Cost of Goods Sold	1 563 000	1 157 000	1 678 000
Salary Costs	1 773 000	2 080 000	875 000
Depreciation	7 000	9 000	13 000
Impairment	0	0	0
Expenditure	4 895 000	5 452 000	3 940 000
Operating Profit	429 000	−608 000	273 000
Financial Income	0	0	0
Financial Costs	6 000	10 000	2 000
Financial Balance	−6 000	−10 000	−2 000
Dividends	0	0	0
Net Income	422 000	−618 000	211 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	28 000	35 000	44 000
Total Tangible Assets	28 000	35 000	44 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	28 000	35 000	44 000
Stock	507 000	189 000	258 000
Total Investments	0	0	0
Cash, Bank	717 000	380 000	1 580 000
Total Current Assets	1 138 000	574 000	1 929 000
Total Assets	1 166 000	609 000	1 973 000
Total Equity	56 000	−367 000	251 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	598 000	504 000	971 000
Unpaid Taxes	242 000	164 000	206 000
Dividends	0	0	0
Other Current Debt	270 000	316 000	485 000
Total Current Debt	1 111 000	976 000	1 722 000
Total Equity and Debt	1 166 000	609 000	1 973 000

Financial indicators	2022	2021	2020
Return on Equity	753,57 %	168,39 %	84,06 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	8,06 %	−12,55 %	6,48 %
Current Ratio	1,02	0,59	1,12
Quick Ratio	1,88	0,73	1,32
Equity Ratio	0,05	−0,6	0,13
Gross Profit Margin	70,64 %	76,11 %	60,18 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English