JZ EIENDOM AS

4008 STAVANGER

Finances

Share Ownership

Return on Equity

−2,87 %

Current Ratio

19,28

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 456 000	1 360 000	1 360 000	664 000
Net Income	−161 000	−86 000	147 000	−2 742 000
Total Assets	14 396 000	14 655 000	15 172 000	15 808 000
Total Equity	5 617 000	5 778 000	5 864 000	5 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 456 000	1 360 000	1 360 000	664 000
Expenditure	1 369 000	1 202 000	910 000	3 875 000
Operating Profit	86 000	158 000	451 000	−3 210 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	294 000	269 000	264 000	307 000
Financial Balance	−293 000	−269 000	−263 000	−305 000
Earnings Before Tax	−207 000	−111 000	188 000	−3 515 000
Tax	−45 000	−24 000	41 000	−773 000
Net Income	−161 000	−86 000	147 000	−2 742 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 864 000	9 093 000	9 372 000	9 989 000
Total Current Assets	5 532 000	5 562 000	5 800 000	5 819 000
Total Assets	14 396 000	14 655 000	15 172 000	15 808 000
Total Retained Equity	2 778 000	2 939 000	3 025 000	2 879 000
Total Equity	5 617 000	5 778 000	5 864 000	5 718 000
Total Long-Term Debt	8 493 000	8 829 000	9 183 000	9 528 000
Total Current Debt	287 000	48 000	125 000	563 000
Total Equity and Debt	14 396 000	14 655 000	15 172 000	15 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 456 000	1 360 000	1 360 000	664 000
Other Income	0	0	0	0
Revenue	1 456 000	1 360 000	1 360 000	664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	4 000	0
Depreciation	538 000	631 000	635 000	525 000
Impairment	0	0	0	0
Expenditure	1 369 000	1 202 000	910 000	3 875 000
Operating Profit	86 000	158 000	451 000	−3 210 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	294 000	269 000	264 000	307 000
Financial Balance	−293 000	−269 000	−263 000	−305 000
Dividends	0	0	0	0
Net Income	−161 000	−86 000	147 000	−2 742 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 235 000	8 652 000	9 069 000	9 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	629 000	441 000	303 000	503 000
Total Tangible Assets	8 864 000	9 093 000	9 372 000	9 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 864 000	9 093 000	9 372 000	9 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	1 235 000	1 467 000	1 329 000
Total Current Assets	5 532 000	5 562 000	5 800 000	5 819 000
Total Assets	14 396 000	14 655 000	15 172 000	15 808 000
Total Equity	5 617 000	5 778 000	5 864 000	5 718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 493 000	8 829 000	9 183 000	9 528 000
Creditors	136 000	21 000	15 000	420 000
Unpaid Taxes	0	−7 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	151 000	28 000	0	143 000
Total Current Debt	287 000	48 000	125 000	563 000
Total Equity and Debt	14 396 000	14 655 000	15 172 000	15 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,87 %	−1,49 %	2,51 %	−47,95 %
Debt-to-Equity Ratio	1,51	1,53	1,57	1,67
Operating Profit Margin	5,91 %	11,62 %	33,16 %	−483,43 %
Current Ratio	19,28	115,88	46,4	10,34
Quick Ratio	19,28	115,88	46,4	10,34
Equity Ratio	0,39	0,39	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %