SKRIFTEN PÅ SPEILET AS

0554 OSLO

Finances

Share Ownership

Return on Equity

20,69 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	269 000	727 000	120 000
Net Income	6 000	2 000	1 000
Total Assets	56 000	56 000	22 000
Total Equity	29 000	24 000	22 000

Income (NOK)	2022	2021	2020
Revenue	269 000	727 000	120 000
Expenditure	263 000	725 000	118 000
Operating Profit	6 000	2 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	6 000	2 000	1 000
Tax	0	0	0
Net Income	6 000	2 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	56 000	56 000	22 000
Total Assets	56 000	56 000	22 000
Total Retained Equity	−1 000	−1 000	−2 000
Total Equity	29 000	24 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	26 000	32 000	0
Total Equity and Debt	56 000	56 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	269 000	727 000	105 000
Other Income	0	0	14 000
Revenue	269 000	727 000	120 000
Cost of Goods Sold	10 000	318 000	13 000
Salary Costs	78 000	350 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	263 000	725 000	118 000
Operating Profit	6 000	2 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	6 000	2 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	56 000	56 000	22 000
Total Current Assets	56 000	56 000	22 000
Total Assets	56 000	56 000	22 000
Total Equity	29 000	24 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	13 000	0	0
Dividends	0	0	0
Other Current Debt	12 000	32 000	0
Total Current Debt	26 000	32 000	0
Total Equity and Debt	56 000	56 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	20,69 %	8,33 %	4,55 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,23 %	0,28 %	0,83 %
Current Ratio	2,15	1,75	-
Quick Ratio	2,15	1,75	-
Equity Ratio	0,52	0,43	1
Gross Profit Margin	96,28 %	56,26 %	89,17 %