SANDBAKKEN INVEST II AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−326,67 %

Current Ratio

6,84

Debt-to-Equity Ratio

159,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	181 000	188 000	16 000
Net Income	−98 000	−59 000	−73 000	−93 000
Total Assets	4 839 000	4 938 000	5 059 000	5 096 000
Total Equity	30 000	30 000	13 000	−68 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	181 000	188 000	16 000
Expenditure	78 000	76 000	70 000	11 000
Operating Profit	102 000	104 000	118 000	4 000
Financial Income	0	0	0	0
Financial Costs	227 000	185 000	234 000	97 000
Financial Balance	−227 000	−185 000	−234 000	−97 000
Earnings Before Tax	−125 000	−81 000	−116 000	−93 000
Tax	−28 000	−21 000	−43 000	0
Net Income	−98 000	−59 000	−73 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 668 000	4 800 000	4 793 000	4 193 000
Total Current Assets	171 000	138 000	266 000	903 000
Total Assets	4 839 000	4 938 000	5 059 000	5 096 000
Total Retained Equity	−224 000	−224 000	−165 000	−93 000
Total Equity	30 000	30 000	13 000	−68 000
Total Long-Term Debt	4 784 000	4 893 000	5 027 000	5 141 000
Total Current Debt	25 000	15 000	19 000	23 000
Total Equity and Debt	4 839 000	4 938 000	5 059 000	5 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	181 000	188 000	16 000
Revenue	180 000	181 000	188 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	76 000	70 000	11 000
Operating Profit	102 000	104 000	118 000	4 000
Financial Income	0	0	0	0
Financial Costs	227 000	185 000	234 000	97 000
Financial Balance	−227 000	−185 000	−234 000	−97 000
Dividends	0	0	0	0
Net Income	−98 000	−59 000	−73 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 901 000	3 901 000	3 901 000	3 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 901 000	3 901 000	3 901 000	3 901 000
Total Fiancial Fixed Assets	767 000	899 000	892 000	292 000
Total Fixed Assets	4 668 000	4 800 000	4 793 000	4 193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	41 000	68 000	903 000
Total Current Assets	171 000	138 000	266 000	903 000
Total Assets	4 839 000	4 938 000	5 059 000	5 096 000
Total Equity	30 000	30 000	13 000	−68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 784 000	4 893 000	5 027 000	5 141 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	15 000	19 000	23 000
Total Current Debt	25 000	15 000	19 000	23 000
Total Equity and Debt	4 839 000	4 938 000	5 059 000	5 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−326,67 %	−196,67 %	−561,54 %	136,76 %
Debt-to-Equity Ratio	159,47	163,1	386,69	−75,6
Operating Profit Margin	56,67 %	57,46 %	62,77 %	25 %
Current Ratio	6,84	9,2	14	39,26
Quick Ratio	6,84	9,2	14	39,26
Equity Ratio	0,01	0,01	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %