company

RS JOBB AS

2006 LØVENSTAD

Finances

Share Ownership

Return on Equity

42,39 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	3 740 000	2 340 000	901 000
Net Income	−103 000	−109 000	−61 000
Total Assets	630 000	281 000	199 000
Total Equity	−243 000	−140 000	−31 000

Income (NOK)	2022	2021	2020
Revenue	3 740 000	2 340 000	901 000
Expenditure	3 872 000	2 447 000	974 000
Operating Profit	−131 000	−107 000	−73 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−132 000	−107 000	−73 000
Tax	−29 000	2 000	−12 000
Net Income	−103 000	−109 000	−61 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	39 000	10 000	12 000
Total Current Assets	591 000	272 000	188 000
Total Assets	630 000	281 000	199 000
Total Retained Equity	−273 000	−170 000	−61 000
Total Equity	−243 000	−140 000	−31 000
Total Long-Term Debt	0	0	0
Total Current Debt	873 000	421 000	231 000
Total Equity and Debt	630 000	281 000	199 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 740 000	2 303 000	901 000
Other Income	0	37 000	0
Revenue	3 740 000	2 340 000	901 000
Cost of Goods Sold	3 000	3 000	0
Salary Costs	3 439 000	2 038 000	820 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 872 000	2 447 000	974 000
Operating Profit	−131 000	−107 000	−73 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−103 000	−109 000	−61 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	39 000	10 000	12 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	39 000	10 000	12 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	188 000	187 000	147 000
Total Current Assets	591 000	272 000	188 000
Total Assets	630 000	281 000	199 000
Total Equity	−243 000	−140 000	−31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−64 000	4 000	15 000
Unpaid Taxes	340 000	243 000	134 000
Dividends	0	0	0
Other Current Debt	597 000	174 000	81 000
Total Current Debt	873 000	421 000	231 000
Total Equity and Debt	630 000	281 000	199 000

Financial indicators	2022	2021	2020
Return on Equity	42,39 %	77,86 %	196,77 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−3,5 %	−4,57 %	−8,1 %
Current Ratio	0,68	0,65	0,81
Quick Ratio	0,68	0,65	0,81
Equity Ratio	−0,39	−0,5	−0,16
Gross Profit Margin	99,92 %	99,87 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English