company

SMIA BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

17,26 %

Current Ratio

3,33

Debt-to-Equity Ratio

3

Key figures (NOK)	2022	2021	2020
Revenue	22 669 000	20 640 000	58 470 000
Net Income	14 881 000	15 227 000	55 706 000
Total Assets	345 247 000	345 584 000	344 779 000
Total Equity	86 214 000	71 333 000	56 106 000

Income (NOK)	2022	2021	2020
Revenue	22 669 000	20 640 000	58 470 000
Expenditure	4 652 000	3 265 000	1 108 000
Operating Profit	18 017 000	17 375 000	57 362 000
Financial Income	9 000	2 000	1 000
Financial Costs	3 145 000	2 150 000	1 656 000
Financial Balance	−3 136 000	−2 148 000	−1 655 000
Earnings Before Tax	14 881 000	15 227 000	55 706 000
Tax	0	0	0
Net Income	14 881 000	15 227 000	55 706 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	342 896 000	342 810 000	342 810 000
Total Current Assets	2 351 000	2 774 000	1 969 000
Total Assets	345 247 000	345 584 000	344 779 000
Total Retained Equity	85 814 000	70 933 000	55 706 000
Total Equity	86 214 000	71 333 000	56 106 000
Total Long-Term Debt	258 329 000	273 503 000	288 038 000
Total Current Debt	705 000	748 000	635 000
Total Equity and Debt	345 247 000	345 584 000	344 779 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	22 669 000	20 640 000	58 470 000
Revenue	22 669 000	20 640 000	58 470 000
Cost of Goods Sold	0	0	0
Salary Costs	91 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 652 000	3 265 000	1 108 000
Operating Profit	18 017 000	17 375 000	57 362 000
Financial Income	9 000	2 000	1 000
Financial Costs	3 145 000	2 150 000	1 656 000
Financial Balance	−3 136 000	−2 148 000	−1 655 000
Dividends	0	0	0
Net Income	14 881 000	15 227 000	55 706 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	342 810 000	342 810 000	342 810 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	342 810 000	342 810 000	342 810 000
Total Fiancial Fixed Assets	86 000	0	0
Total Fixed Assets	342 896 000	342 810 000	342 810 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 152 000	2 415 000	1 948 000
Total Current Assets	2 351 000	2 774 000	1 969 000
Total Assets	345 247 000	345 584 000	344 779 000
Total Equity	86 214 000	71 333 000	56 106 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	258 329 000	273 503 000	288 038 000
Creditors	69 000	85 000	58 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	185 000	224 000	138 000
Total Current Debt	705 000	748 000	635 000
Total Equity and Debt	345 247 000	345 584 000	344 779 000

Financial indicators	2022	2021	2020
Return on Equity	17,26 %	21,35 %	99,29 %
Debt-to-Equity Ratio	3	3,83	5,13
Operating Profit Margin	79,48 %	84,18 %	98,11 %
Current Ratio	3,33	3,71	3,1
Quick Ratio	3,33	3,71	3,1
Equity Ratio	0,25	0,21	0,16
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English