STAD BAD OG BYGG AS

6774 NORDFJORDEID

Finances

Share Ownership

Return on Equity

71,43 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020
Revenue	1 486 000	753 000	337 000
Net Income	80 000	2 000	4 000
Total Assets	581 000	76 000	89 000
Total Equity	112 000	32 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 486 000	753 000	337 000
Expenditure	1 384 000	751 000	333 000
Operating Profit	102 000	2 000	4 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Earnings Before Tax	103 000	3 000	4 000
Tax	23 000	1 000	0
Net Income	80 000	2 000	4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	296 000	0	0
Total Current Assets	285 000	76 000	89 000
Total Assets	581 000	76 000	89 000
Total Retained Equity	82 000	2 000	0
Total Equity	112 000	32 000	30 000
Total Long-Term Debt	85 000	0	0
Total Current Debt	384 000	44 000	59 000
Total Equity and Debt	581 000	76 000	89 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 486 000	753 000	337 000
Other Income	0	0	0
Revenue	1 486 000	753 000	337 000
Cost of Goods Sold	434 000	224 000	75 000
Salary Costs	832 000	472 000	221 000
Depreciation	16 000	0	0
Impairment	0	0	0
Expenditure	1 384 000	751 000	333 000
Operating Profit	102 000	2 000	4 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Dividends	0	0	0
Net Income	80 000	2 000	4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	296 000	0	0
Total Tangible Assets	296 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	296 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	145 000	76 000	89 000
Total Current Assets	285 000	76 000	89 000
Total Assets	581 000	76 000	89 000
Total Equity	112 000	32 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	85 000	0	0
Creditors	49 000	0	0
Unpaid Taxes	100 000	4 000	0
Dividends	0	0	0
Other Current Debt	226 000	39 000	59 000
Total Current Debt	384 000	44 000	59 000
Total Equity and Debt	581 000	76 000	89 000

Financial indicators	2022	2021	2020
Return on Equity	71,43 %	6,25 %	13,33 %
Debt-to-Equity Ratio	0,76	0	0
Operating Profit Margin	6,86 %	0,27 %	1,19 %
Current Ratio	0,74	1,73	1,51
Quick Ratio	0,74	1,73	1,51
Equity Ratio	0,19	0,42	0,34
Gross Profit Margin	70,79 %	70,25 %	77,74 %