BJERKEGRUPPEN EIENDOM AS

0157 OSLO

Finances

Share Ownership

Return on Equity

0,57 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	522 000	318 000	0
Net Income	172 000	−151 000	78 000	−28 000
Total Assets	30 419 000	30 152 000	35 680 000	19 101 000
Total Equity	29 933 000	29 794 000	29 944 000	9 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	522 000	318 000	0
Expenditure	766 000	612 000	228 000	28 000
Operating Profit	329 000	−90 000	90 000	−28 000
Financial Income	3 000	0	0	0
Financial Costs	15 000	9 000	0	0
Financial Balance	−12 000	−9 000	0	0
Earnings Before Tax	317 000	−98 000	90 000	−28 000
Tax	145 000	52 000	13 000	0
Net Income	172 000	−151 000	78 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 025 000	29 926 000	9 481 000	9 481 000
Total Current Assets	395 000	226 000	26 200 000	9 621 000
Total Assets	30 419 000	30 152 000	35 680 000	19 101 000
Total Retained Equity	29 833 000	29 694 000	29 844 000	9 487 000
Total Equity	29 933 000	29 794 000	29 944 000	9 587 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	359 000	5 736 000	9 515 000
Total Equity and Debt	30 419 000	30 152 000	35 680 000	19 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 094 000	0	0	0
Other Income	0	522 000	318 000	0
Revenue	1 094 000	522 000	318 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	342 000	336 000	0	0
Impairment	0	0	0	0
Expenditure	766 000	612 000	228 000	28 000
Operating Profit	329 000	−90 000	90 000	−28 000
Financial Income	3 000	0	0	0
Financial Costs	15 000	9 000	0	0
Financial Balance	−12 000	−9 000	0	0
Dividends	0	0	0	0
Net Income	172 000	−151 000	78 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 025 000	29 926 000	9 481 000	9 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 025 000	29 926 000	9 481 000	9 481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 025 000	29 926 000	9 481 000	9 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	226 000	200 000	101 000
Total Current Assets	395 000	226 000	26 200 000	9 621 000
Total Assets	30 419 000	30 152 000	35 680 000	19 101 000
Total Equity	29 933 000	29 794 000	29 944 000	9 587 000
Short-Term Group Debt	346 000	300 000	0	9 445 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	45 000
Total Current Debt	487 000	359 000	5 736 000	9 515 000
Total Equity and Debt	30 419 000	30 152 000	35 680 000	19 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	−0,51 %	0,26 %	−0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,07 %	−17,24 %	28,3 %	-
Current Ratio	0,81	0,63	4,57	1,01
Quick Ratio	0,81	0,63	4,57	1,01
Equity Ratio	0,98	0,99	0,84	0,5
Gross Profit Margin	100 %	100 %	100 %	-