LHD EIENDOM AS

8475 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

30,43 %

Current Ratio

1,47

Debt-to-Equity Ratio

6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	433 000	402 000	0
Net Income	143 000	172 000	150 000	0
Total Assets	3 680 000	3 667 000	3 722 000	30 000
Total Equity	470 000	327 000	155 000	21 000

Income (NOK)	2022	2021	2020
Revenue	430 000	433 000	402 000
Expenditure	138 000	109 000	100 000
Operating Profit	293 000	324 000	302 000
Financial Income	0	0	0
Financial Costs	109 000	103 000	112 000
Financial Balance	−109 000	−103 000	−112 000
Earnings Before Tax	184 000	220 000	190 000
Tax	40 000	48 000	40 000
Net Income	143 000	172 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 589 000	3 589 000	3 589 000	0
Total Current Assets	91 000	79 000	133 000	30 000
Total Assets	3 680 000	3 667 000	3 722 000	30 000
Total Retained Equity	440 000	297 000	125 000	0
Total Equity	470 000	327 000	155 000	21 000
Total Long-Term Debt	3 147 000	3 277 000	3 487 000	0
Total Current Debt	62 000	64 000	79 000	9 000
Total Equity and Debt	3 680 000	3 667 000	3 722 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	430 000	433 000	402 000
Revenue	430 000	433 000	402 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	138 000	109 000	100 000
Operating Profit	293 000	324 000	302 000
Financial Income	0	0	0
Financial Costs	109 000	103 000	112 000
Financial Balance	−109 000	−103 000	−112 000
Dividends	0	0	0
Net Income	143 000	172 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 589 000	3 589 000	3 589 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 589 000	3 589 000	3 589 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 589 000	3 589 000	3 589 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	76 000	133 000	30 000
Total Current Assets	91 000	79 000	133 000	30 000
Total Assets	3 680 000	3 667 000	3 722 000	30 000
Total Equity	470 000	327 000	155 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 147 000	3 277 000	3 487 000	0
Creditors	12 000	−11 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	26 000	26 000	9 000
Total Current Debt	62 000	64 000	79 000	9 000
Total Equity and Debt	3 680 000	3 667 000	3 722 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,43 %	52,6 %	96,77 %	0 %
Debt-to-Equity Ratio	6,7	10,02	22,5	0
Operating Profit Margin	68,14 %	74,83 %	75,12 %	-
Current Ratio	1,47	1,23	1,68	3,33
Quick Ratio	1,47	1,23	1,68	3,33
Equity Ratio	0,13	0,09	0,04	0,7
Gross Profit Margin	100 %	100 %	100 %	-