OPP I RINGAN AS

7033 TRONDHEIM

Finances

Return on Equity

−21,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−299 000	1 194 000	453 000	−1 000
Total Assets	1 820 000	2 210 000	1 014 000	556 000
Total Equity	1 371 000	1 671 000	477 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	22 000	23 000	0
Operating Profit	−29 000	−22 000	−23 000	0
Financial Income	93 000	1 219 000	481 000	0
Financial Costs	364 000	3 000	5 000	1 000
Financial Balance	−271 000	1 216 000	476 000	−1 000
Earnings Before Tax	−299 000	1 194 000	453 000	−1 000
Tax	0	0	0	0
Net Income	−299 000	1 194 000	453 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	315 000	931 000	531 000
Total Current Assets	1 505 000	1 895 000	82 000	24 000
Total Assets	1 820 000	2 210 000	1 014 000	556 000
Total Retained Equity	1 341 000	1 641 000	447 000	−1 000
Total Equity	1 371 000	1 671 000	477 000	24 000
Total Long-Term Debt	449 000	531 000	531 000	531 000
Total Current Debt	0	8 000	6 000	1 000
Total Equity and Debt	1 820 000	2 210 000	1 014 000	556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	22 000	23 000	0
Operating Profit	−29 000	−22 000	−23 000	0
Financial Income	93 000	1 219 000	481 000	0
Financial Costs	364 000	3 000	5 000	1 000
Financial Balance	−271 000	1 216 000	476 000	−1 000
Dividends	0	0	0	0
Net Income	−299 000	1 194 000	453 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	315 000	315 000	931 000	531 000
Total Fixed Assets	315 000	315 000	931 000	531 000
Stock	0	0	0	0
Total Investments	1 385 000	1 745 000	0	0
Cash, Bank	120 000	150 000	82 000	24 000
Total Current Assets	1 505 000	1 895 000	82 000	24 000
Total Assets	1 820 000	2 210 000	1 014 000	556 000
Total Equity	1 371 000	1 671 000	477 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	449 000	531 000	531 000	531 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	6 000	1 000
Total Current Debt	0	8 000	6 000	1 000
Total Equity and Debt	1 820 000	2 210 000	1 014 000	556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,81 %	71,45 %	94,97 %	−4,17 %
Debt-to-Equity Ratio	0,33	0,32	1,11	22,13
Operating Profit Margin	-	-	-	-
Current Ratio	-	236,88	13,67	24
Quick Ratio	-	236,88	13,67	24
Equity Ratio	0,75	0,76	0,47	0,04
Gross Profit Margin	-	-	-	-