D. ABRAHAMSEN INVEST AS

8022 BODØ

Finances

Return on Equity

39,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 000	2 000	2 000
Net Income	2 511 000	29 000	8 107 000	2 000
Total Assets	6 309 000	5 798 000	6 934 000	27 000
Total Equity	6 309 000	5 798 000	6 934 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 000	2 000	2 000
Expenditure	14 000	23 000	39 000	0
Operating Profit	−15 000	−23 000	−37 000	2 000
Financial Income	2 702 000	332 000	8 150 000	0
Financial Costs	177 000	280 000	6 000	0
Financial Balance	2 525 000	52 000	8 144 000	0
Earnings Before Tax	2 511 000	29 000	8 107 000	2 000
Tax	0	0	0	0
Net Income	2 511 000	29 000	8 107 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 320 000	3 328 000	3 350 000	0
Total Current Assets	2 989 000	2 470 000	3 583 000	27 000
Total Assets	6 309 000	5 798 000	6 934 000	27 000
Total Retained Equity	6 279 000	5 768 000	6 904 000	−3 000
Total Equity	6 309 000	5 798 000	6 934 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 309 000	5 798 000	6 934 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	2 000	2 000
Other Income	0	0	0	0
Revenue	0	1 000	2 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	4 000	0
Impairment	0	0	0	0
Expenditure	14 000	23 000	39 000	0
Operating Profit	−15 000	−23 000	−37 000	2 000
Financial Income	2 702 000	332 000	8 150 000	0
Financial Costs	177 000	280 000	6 000	0
Financial Balance	2 525 000	52 000	8 144 000	0
Dividends	0	0	1 200 000	0
Net Income	2 511 000	29 000	8 107 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	11 000	19 000	0
Total Tangible Assets	4 000	11 000	19 000	0
Total Fiancial Fixed Assets	3 316 000	3 317 000	3 332 000	0
Total Fixed Assets	3 320 000	3 328 000	3 350 000	0
Stock	0	0	0	0
Total Investments	428 000	571 000	2 046 000	0
Cash, Bank	2 561 000	1 899 000	1 538 000	27 000
Total Current Assets	2 989 000	2 470 000	3 583 000	27 000
Total Assets	6 309 000	5 798 000	6 934 000	27 000
Total Equity	6 309 000	5 798 000	6 934 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 200 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 309 000	5 798 000	6 934 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,8 %	0,5 %	116,92 %	7,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−2 300 %	−1 850 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	100 %	100 %