EVJEVEGEN 8 AS

7075 TILLER

Finances

Share Ownership

Return on Equity

28,83 %

Current Ratio

11,94

Debt-to-Equity Ratio

5,61

Key figures (NOK)	2022	2021	2020
Revenue	870 000	781 000	823 000
Net Income	273 000	210 000	470 000
Total Assets	6 420 000	5 748 000	4 884 000
Total Equity	947 000	674 000	464 000

Income (NOK)	2022	2021	2020
Revenue	870 000	781 000	823 000
Expenditure	442 000	440 000	257 000
Operating Profit	428 000	341 000	566 000
Financial Income	1 000	0	0
Financial Costs	79 000	71 000	85 000
Financial Balance	−78 000	−71 000	−85 000
Earnings Before Tax	350 000	270 000	480 000
Tax	77 000	59 000	10 000
Net Income	273 000	210 000	470 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 521 000	4 683 000	4 854 000
Total Current Assets	1 899 000	1 065 000	30 000
Total Assets	6 420 000	5 748 000	4 884 000
Total Retained Equity	917 000	644 000	434 000
Total Equity	947 000	674 000	464 000
Total Long-Term Debt	5 313 000	4 966 000	4 280 000
Total Current Debt	159 000	108 000	140 000
Total Equity and Debt	6 420 000	5 748 000	4 884 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	870 000	781 000	823 000
Revenue	870 000	781 000	823 000
Cost of Goods Sold	0	0	0
Salary Costs	0	48 000	0
Depreciation	160 000	169 000	182 000
Impairment	0	0	0
Expenditure	442 000	440 000	257 000
Operating Profit	428 000	341 000	566 000
Financial Income	1 000	0	0
Financial Costs	79 000	71 000	85 000
Financial Balance	−78 000	−71 000	−85 000
Dividends	0	0	0
Net Income	273 000	210 000	470 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	90 000	92 000	94 000
Real Eastate	4 431 000	4 591 000	4 760 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 431 000	4 591 000	4 760 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 521 000	4 683 000	4 854 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	500 000	30 000	30 000
Total Current Assets	1 899 000	1 065 000	30 000
Total Assets	6 420 000	5 748 000	4 884 000
Total Equity	947 000	674 000	464 000
Short-Term Group Debt	0	0	34 000
Total Long-Term Debt	5 313 000	4 966 000	4 280 000
Creditors	32 000	6 000	0
Unpaid Taxes	8 000	0	0
Dividends	0	0	0
Other Current Debt	44 000	44 000	10 000
Total Current Debt	159 000	108 000	140 000
Total Equity and Debt	6 420 000	5 748 000	4 884 000

Financial indicators	2022	2021	2020
Return on Equity	28,83 %	31,16 %	101,29 %
Debt-to-Equity Ratio	5,61	7,37	9,22
Operating Profit Margin	49,2 %	43,66 %	68,77 %
Current Ratio	11,94	9,86	0,21
Quick Ratio	11,94	9,86	0,21
Equity Ratio	0,15	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %