DANCO EIENDOM AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,5 %

Current Ratio

0,06

Debt-to-Equity Ratio

5,46

Key figures (NOK)	2022	2021	2020
Revenue	1 024 000	975 000	750 000
Net Income	215 000	432 000	322 000
Total Assets	15 885 000	16 899 000	8 956 000
Total Equity	1 000 000	784 000	352 000

Income (NOK)	2022	2021	2020
Revenue	1 024 000	975 000	750 000
Expenditure	514 000	245 000	176 000
Operating Profit	510 000	730 000	574 000
Financial Income	0	0	0
Financial Costs	234 000	176 000	161 000
Financial Balance	−234 000	−176 000	−161 000
Earnings Before Tax	276 000	554 000	413 000
Tax	61 000	122 000	91 000
Net Income	215 000	432 000	322 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 322 000	15 537 000	8 752 000
Total Current Assets	563 000	1 362 000	203 000
Total Assets	15 885 000	16 899 000	8 956 000
Total Retained Equity	970 000	754 000	322 000
Total Equity	1 000 000	784 000	352 000
Total Long-Term Debt	5 462 000	16 069 000	8 543 000
Total Current Debt	9 424 000	45 000	60 000
Total Equity and Debt	15 885 000	16 899 000	8 956 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 024 000	975 000	750 000
Revenue	1 024 000	975 000	750 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	215 000	215 000	149 000
Impairment	0	0	0
Expenditure	514 000	245 000	176 000
Operating Profit	510 000	730 000	574 000
Financial Income	0	0	0
Financial Costs	234 000	176 000	161 000
Financial Balance	−234 000	−176 000	−161 000
Dividends	0	0	0
Net Income	215 000	432 000	322 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 322 000	15 537 000	8 752 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	15 322 000	15 537 000	8 752 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 322 000	15 537 000	8 752 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	361 000	1 360 000	195 000
Total Current Assets	563 000	1 362 000	203 000
Total Assets	15 885 000	16 899 000	8 956 000
Total Equity	1 000 000	784 000	352 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 462 000	16 069 000	8 543 000
Creditors	11 000	0	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	9 413 000	3 000	53 000
Total Current Debt	9 424 000	45 000	60 000
Total Equity and Debt	15 885 000	16 899 000	8 956 000

Financial indicators	2022	2021	2020
Return on Equity	21,5 %	55,1 %	91,48 %
Debt-to-Equity Ratio	5,46	20,5	24,27
Operating Profit Margin	49,8 %	74,87 %	76,53 %
Current Ratio	0,06	30,27	3,38
Quick Ratio	0,06	30,27	3,38
Equity Ratio	0,06	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %