SAILER HOLDING AS

1362 HOSLE

Finances

Return on Equity

35,05 %

Current Ratio

5,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	34 000	34 000	5 000
Total Assets	106 000	67 000	29 000
Total Equity	97 000	63 000	29 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	5 000	4 000	0
Operating Profit	−5 000	−4 000	0
Financial Income	39 000	38 000	5 000
Financial Costs	0	0	0
Financial Balance	39 000	38 000	5 000
Earnings Before Tax	34 000	34 000	5 000
Tax	0	0	0
Net Income	34 000	34 000	5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	58 000	52 000	21 000
Total Current Assets	47 000	15 000	8 000
Total Assets	106 000	67 000	29 000
Total Retained Equity	72 000	38 000	5 000
Total Equity	97 000	63 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	9 000	4 000	0
Total Equity and Debt	106 000	67 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 000	4 000	0
Operating Profit	−5 000	−4 000	0
Financial Income	39 000	38 000	5 000
Financial Costs	0	0	0
Financial Balance	39 000	38 000	5 000
Dividends	0	0	0
Net Income	34 000	34 000	5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	58 000	52 000	21 000
Total Fixed Assets	58 000	52 000	21 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	47 000	15 000	8 000
Total Current Assets	47 000	15 000	8 000
Total Assets	106 000	67 000	29 000
Total Equity	97 000	63 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	9 000	4 000	0
Total Current Debt	9 000	4 000	0
Total Equity and Debt	106 000	67 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	35,05 %	53,97 %	17,24 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	5,22	3,75	-
Quick Ratio	5,22	3,75	-
Equity Ratio	0,92	0,94	1
Gross Profit Margin	-	-	-