KONSUTEK AS

6680 HALSANAUSTAN

Finances

Share Ownership

Return on Equity

−121,43 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	1 953 000	1 560 000	0
Net Income	−119 000	−4 000	210 000	−24 000
Total Assets	288 000	744 000	661 000	5 000
Total Equity	98 000	217 000	221 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	1 953 000	1 560 000	0
Expenditure	1 077 000	1 957 000	1 299 000	24 000
Operating Profit	−118 000	−4 000	261 000	−24 000
Financial Income	2 000	1 000	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Earnings Before Tax	−119 000	−4 000	261 000	−24 000
Tax	0	0	51 000	0
Net Income	−119 000	−4 000	210 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	288 000	744 000	661 000	5 000
Total Assets	288 000	744 000	661 000	5 000
Total Retained Equity	58 000	182 000	186 000	−24 000
Total Equity	98 000	217 000	221 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	191 000	527 000	441 000	−6 000
Total Equity and Debt	288 000	744 000	661 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	960 000	1 953 000	1 560 000	0
Other Income	0	0	0	0
Revenue	960 000	1 953 000	1 560 000	0
Cost of Goods Sold	78 000	0	0	0
Salary Costs	765 000	1 584 000	1 149 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 077 000	1 957 000	1 299 000	24 000
Operating Profit	−118 000	−4 000	261 000	−24 000
Financial Income	2 000	1 000	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−119 000	−4 000	210 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	309 000	379 000	5 000
Total Current Assets	288 000	744 000	661 000	5 000
Total Assets	288 000	744 000	661 000	5 000
Total Equity	98 000	217 000	221 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	19 000	0	0
Unpaid Taxes	76 000	366 000	280 000	−6 000
Dividends	0	0	0	0
Other Current Debt	69 000	143 000	110 000	0
Total Current Debt	191 000	527 000	441 000	−6 000
Total Equity and Debt	288 000	744 000	661 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−121,43 %	−1,84 %	95,02 %	−218,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,29 %	−0,2 %	16,73 %	-
Current Ratio	1,51	1,41	1,5	−0,83
Quick Ratio	1,51	1,41	1,5	−0,83
Equity Ratio	0,34	0,29	0,33	2,2
Gross Profit Margin	91,88 %	100 %	100 %	-