N2 EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

81,25 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−13 000	−9 000	−1 000
Total Assets	18 000	30 000	36 000	200 000
Total Equity	−16 000	−2 000	11 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	9 000	1 000
Operating Profit	−13 000	−13 000	−9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−13 000	−13 000	−9 000	−1 000
Tax	0	0	0	0
Net Income	−13 000	−13 000	−9 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	30 000	36 000	200 000
Total Assets	18 000	30 000	36 000	200 000
Total Retained Equity	−37 000	−23 000	−10 000	−1 000
Total Equity	−16 000	−2 000	11 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	32 000	25 000	180 000
Total Equity and Debt	18 000	30 000	36 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	9 000	1 000
Operating Profit	−13 000	−13 000	−9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−13 000	−13 000	−9 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	30 000	36 000	200 000
Total Current Assets	18 000	30 000	36 000	200 000
Total Assets	18 000	30 000	36 000	200 000
Total Equity	−16 000	−2 000	11 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	27 000	26 000	170 000
Total Current Debt	34 000	32 000	25 000	180 000
Total Equity and Debt	18 000	30 000	36 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,25 %	650 %	−81,82 %	−5 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,53	0,94	1,44	1,11
Quick Ratio	0,53	0,94	1,44	1,11
Equity Ratio	−0,89	−0,07	0,31	0,1
Gross Profit Margin	-	-	-	-