BJERKELUNDSVEIEN 96 UTVIKLING AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−82,69 %

Current Ratio

0,21

Debt-to-Equity Ratio

403,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−43 000	−32 000	−220 000	−35 000
Total Assets	21 736 000	19 278 000	17 893 000	17 543 000
Total Equity	52 000	20 000	52 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 581 000	78 000	119 000	59 000
Operating Profit	773 000	578 000	434 000	−20 000
Financial Income	0	0	0	0
Financial Costs	816 000	611 000	716 000	25 000
Financial Balance	−816 000	−611 000	−716 000	−25 000
Earnings Before Tax	−43 000	−32 000	−283 000	−45 000
Tax	0	0	−62 000	−10 000
Net Income	−43 000	−32 000	−220 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 591 000	19 131 000	17 505 000	16 953 000
Total Current Assets	145 000	148 000	387 000	590 000
Total Assets	21 736 000	19 278 000	17 893 000	17 543 000
Total Retained Equity	22 000	−10 000	0	0
Total Equity	52 000	20 000	52 000	35 000
Total Long-Term Debt	20 995 000	19 217 000	17 794 000	17 497 000
Total Current Debt	690 000	41 000	46 000	11 000
Total Equity and Debt	21 736 000	19 278 000	17 893 000	17 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	1 491 000	16 000	57 000	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 581 000	78 000	119 000	59 000
Operating Profit	773 000	578 000	434 000	−20 000
Financial Income	0	0	0	0
Financial Costs	816 000	611 000	716 000	25 000
Financial Balance	−816 000	−611 000	−716 000	−25 000
Dividends	0	0	0	0
Net Income	−43 000	−32 000	−220 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 591 000	19 131 000	17 505 000	16 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 591 000	19 131 000	17 505 000	16 953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 591 000	19 131 000	17 505 000	16 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	148 000	78 000	532 000
Total Current Assets	145 000	148 000	387 000	590 000
Total Assets	21 736 000	19 278 000	17 893 000	17 543 000
Total Equity	52 000	20 000	52 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 995 000	19 217 000	17 794 000	17 497 000
Creditors	633 000	0	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	41 000	35 000	0
Total Current Debt	690 000	41 000	46 000	11 000
Total Equity and Debt	21 736 000	19 278 000	17 893 000	17 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,69 %	−160 %	−423,08 %	−100 %
Debt-to-Equity Ratio	403,75	960,85	342,19	499,91
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	3,61	8,41	53,64
Quick Ratio	0,21	3,61	8,41	53,64
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-