BRISKEBY PROPERTIES AS

0257 OSLO

Finances

Share Ownership

Return on Equity

32,21 %

Current Ratio

0,53

Debt-to-Equity Ratio

−10,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	400 000	0	0
Net Income	−764 000	−810 000	−812 000	−17 000
Total Assets	22 727 000	21 580 000	21 907 000	513 000
Total Equity	−2 372 000	−1 609 000	−799 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	400 000	0	0
Expenditure	301 000	457 000	575 000	17 000
Operating Profit	179 000	−57 000	−575 000	−17 000
Financial Income	0	0	0	0
Financial Costs	942 000	753 000	237 000	0
Financial Balance	−942 000	−753 000	−237 000	0
Earnings Before Tax	−764 000	−810 000	−812 000	−17 000
Tax	0	0	0	0
Net Income	−764 000	−810 000	−812 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 434 000	21 502 000	21 502 000	500 000
Total Current Assets	292 000	78 000	405 000	13 000
Total Assets	22 727 000	21 580 000	21 907 000	513 000
Total Retained Equity	−2 402 000	−1 639 000	−829 000	−17 000
Total Equity	−2 372 000	−1 609 000	−799 000	13 000
Total Long-Term Debt	24 544 000	22 950 000	22 500 000	0
Total Current Debt	555 000	239 000	205 000	500 000
Total Equity and Debt	22 727 000	21 580 000	21 907 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	400 000	0	0
Revenue	480 000	400 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	301 000	457 000	575 000	17 000
Operating Profit	179 000	−57 000	−575 000	−17 000
Financial Income	0	0	0	0
Financial Costs	942 000	753 000	237 000	0
Financial Balance	−942 000	−753 000	−237 000	0
Dividends	0	0	0	0
Net Income	−764 000	−810 000	−812 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 434 000	21 502 000	21 502 000	0
Machinery and Plant Facilities	0	0	0	500 000
Fixtures	0	0	0	0
Total Tangible Assets	22 434 000	21 502 000	21 502 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 434 000	21 502 000	21 502 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	0	376 000	13 000
Total Current Assets	292 000	78 000	405 000	13 000
Total Assets	22 727 000	21 580 000	21 907 000	513 000
Total Equity	−2 372 000	−1 609 000	−799 000	13 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	24 544 000	22 950 000	22 500 000	0
Creditors	298 000	239 000	205 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	257 000	0	0	0
Total Current Debt	555 000	239 000	205 000	500 000
Total Equity and Debt	22 727 000	21 580 000	21 907 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,21 %	50,34 %	101,63 %	−130,77 %
Debt-to-Equity Ratio	−10,35	−14,26	−28,16	0
Operating Profit Margin	37,29 %	−14,25 %	-	-
Current Ratio	0,53	0,33	1,98	0,03
Quick Ratio	0,53	0,33	1,98	0,03
Equity Ratio	−0,1	−0,07	−0,04	0,03
Gross Profit Margin	100 %	100 %	-	-