HUSAN AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

16,53 %

Current Ratio

0,69

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	811 000	541 000	30 000	0
Net Income	295 000	180 000	−159 000	−25 000
Total Assets	8 474 000	8 400 000	4 266 000	4 289 000
Total Equity	1 785 000	1 490 000	1 310 000	1 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	811 000	541 000	30 000	0
Expenditure	179 000	203 000	92 000	2 000
Operating Profit	631 000	338 000	−61 000	−2 000
Financial Income	0	0	0	0
Financial Costs	256 000	158 000	98 000	23 000
Financial Balance	−256 000	−158 000	−98 000	−23 000
Earnings Before Tax	375 000	180 000	−159 000	−25 000
Tax	80 000	0	0	0
Net Income	295 000	180 000	−159 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 130 000	8 141 000	4 219 000	4 101 000
Total Current Assets	344 000	258 000	47 000	188 000
Total Assets	8 474 000	8 400 000	4 266 000	4 289 000
Total Retained Equity	290 000	−5 000	−185 000	−25 000
Total Equity	1 785 000	1 490 000	1 310 000	1 469 000
Total Long-Term Debt	6 192 000	6 502 000	2 715 000	2 800 000
Total Current Debt	498 000	407 000	241 000	20 000
Total Equity and Debt	8 474 000	8 400 000	4 266 000	4 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	811 000	541 000	30 000	0
Revenue	811 000	541 000	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	2 000	0
Impairment	0	0	0	0
Expenditure	179 000	203 000	92 000	2 000
Operating Profit	631 000	338 000	−61 000	−2 000
Financial Income	0	0	0	0
Financial Costs	256 000	158 000	98 000	23 000
Financial Balance	−256 000	−158 000	−98 000	−23 000
Dividends	0	0	0	0
Net Income	295 000	180 000	−159 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 085 000	8 085 000	4 170 000	4 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	56 000	49 000	0
Total Tangible Assets	8 130 000	8 141 000	4 219 000	4 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 130 000	8 141 000	4 219 000	4 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	240 000	37 000	178 000
Total Current Assets	344 000	258 000	47 000	188 000
Total Assets	8 474 000	8 400 000	4 266 000	4 289 000
Total Equity	1 785 000	1 490 000	1 310 000	1 469 000
Short-Term Group Debt	182 000	182 000	85 000	0
Total Long-Term Debt	6 192 000	6 502 000	2 715 000	2 800 000
Creditors	0	8 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	238 000	217 000	156 000	8 000
Total Current Debt	498 000	407 000	241 000	20 000
Total Equity and Debt	8 474 000	8 400 000	4 266 000	4 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,53 %	12,08 %	−12,14 %	−1,7 %
Debt-to-Equity Ratio	3,47	4,36	2,07	1,91
Operating Profit Margin	77,81 %	62,48 %	−203,33 %	-
Current Ratio	0,69	0,63	0,2	9,4
Quick Ratio	0,69	0,63	0,2	9,4
Equity Ratio	0,21	0,18	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	-