HKJ AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

96,36 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 784 000	0	0
Net Income	53 000	−9 000	−13 000
Total Assets	1 403 000	27 000	25 000
Total Equity	55 000	3 000	11 000

Income (NOK)	2022	2021	2020
Revenue	3 784 000	0	0
Expenditure	3 716 000	11 000	18 000
Operating Profit	68 000	−11 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	68 000	−11 000	−18 000
Tax	15 000	−2 000	−5 000
Net Income	53 000	−9 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	8 000	5 000
Total Current Assets	1 403 000	19 000	20 000
Total Assets	1 403 000	27 000	25 000
Total Retained Equity	32 000	−21 000	−13 000
Total Equity	55 000	3 000	11 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 347 000	24 000	14 000
Total Equity and Debt	1 403 000	27 000	25 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 784 000	0	0
Other Income	0	0	0
Revenue	3 784 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	3 634 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 716 000	11 000	18 000
Operating Profit	68 000	−11 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	53 000	−9 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	8 000	5 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	8 000	5 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 010 000	19 000	20 000
Total Current Assets	1 403 000	19 000	20 000
Total Assets	1 403 000	27 000	25 000
Total Equity	55 000	3 000	11 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	23 000	0	2 000
Unpaid Taxes	593 000	0	0
Dividends	0	0	0
Other Current Debt	724 000	24 000	12 000
Total Current Debt	1 347 000	24 000	14 000
Total Equity and Debt	1 403 000	27 000	25 000

Financial indicators	2022	2021	2020
Return on Equity	96,36 %	−300 %	−118,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,8 %	-	-
Current Ratio	1,04	0,79	1,43
Quick Ratio	1,04	0,79	1,43
Equity Ratio	0,04	0,11	0,44
Gross Profit Margin	100 %	-	-