company

FORNEBU BRYGGE AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−259,36 %

Current Ratio

1,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 942 000	−13 720 000	−1 000	0
Total Assets	45 479 000	905 000	29 000	30 000
Total Equity	7 689 000	−13 691 000	29 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 213 000	13 677 000	1 000	0
Operating Profit	−29 212 000	−13 677 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	224 000	43 000	0	0
Financial Balance	−224 000	−43 000	0	0
Earnings Before Tax	−29 436 000	−13 720 000	−1 000	0
Tax	−9 495 000	0	0	0
Net Income	−19 942 000	−13 720 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 479 000	905 000	29 000	30 000
Total Assets	45 479 000	905 000	29 000	30 000
Total Retained Equity	−33 663 000	−13 721 000	−1 000	0
Total Equity	7 689 000	−13 691 000	29 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 790 000	14 597 000	0	0
Total Equity and Debt	45 479 000	905 000	29 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 183 000	983 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 213 000	13 677 000	1 000	0
Operating Profit	−29 212 000	−13 677 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	224 000	43 000	0	0
Financial Balance	−224 000	−43 000	0	0
Dividends	0	0	0	0
Net Income	−19 942 000	−13 720 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 278 000	887 000	29 000	0
Total Current Assets	45 479 000	905 000	29 000	30 000
Total Assets	45 479 000	905 000	29 000	30 000
Total Equity	7 689 000	−13 691 000	29 000	30 000
Short-Term Group Debt	33 987 000	11 866 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 238 000	2 576 000	0	0
Unpaid Taxes	198 000	56 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 367 000	98 000	0	0
Total Current Debt	37 790 000	14 597 000	0	0
Total Equity and Debt	45 479 000	905 000	29 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−259,36 %	100,21 %	−3,45 %	0 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	0,06	-	-
Quick Ratio	1,2	0,06	-	-
Equity Ratio	0,17	−15,13	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English