SIGNATURE NAILS & SPA AS

0552 OSLO

Finances

Share Ownership

Return on Equity

113,6 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 437 000	967 000	772 000	30 000
Net Income	284 000	126 000	−171 000	−13 000
Total Assets	414 000	196 000	36 000	33 000
Total Equity	250 000	−34 000	−160 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 437 000	967 000	772 000	30 000
Expenditure	1 113 000	841 000	943 000	43 000
Operating Profit	323 000	126 000	−170 000	−13 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Earnings Before Tax	320 000	126 000	−171 000	−13 000
Tax	35 000	0	0	0
Net Income	284 000	126 000	−171 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	129 000	0	0
Total Current Assets	264 000	68 000	36 000	33 000
Total Assets	414 000	196 000	36 000	33 000
Total Retained Equity	226 000	−58 000	−184 000	−13 000
Total Equity	250 000	−34 000	−160 000	11 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	160 000	230 000	196 000	21 000
Total Equity and Debt	414 000	196 000	36 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 417 000	945 000	751 000	30 000
Other Income	20 000	22 000	21 000	0
Revenue	1 437 000	967 000	772 000	30 000
Cost of Goods Sold	17 000	19 000	6 000	0
Salary Costs	702 000	430 000	608 000	0
Depreciation	5 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 113 000	841 000	943 000	43 000
Operating Profit	323 000	126 000	−170 000	−13 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	284 000	126 000	−171 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	51 000	0	0
Total Tangible Assets	64 000	51 000	0	0
Total Fiancial Fixed Assets	87 000	78 000	0	0
Total Fixed Assets	151 000	129 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	46 000	36 000	30 000
Total Current Assets	264 000	68 000	36 000	33 000
Total Assets	414 000	196 000	36 000	33 000
Total Equity	250 000	−34 000	−160 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	5 000	18 000	6 000	0
Unpaid Taxes	59 000	131 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	65 000	82 000	141 000	21 000
Total Current Debt	160 000	230 000	196 000	21 000
Total Equity and Debt	414 000	196 000	36 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,6 %	−370,59 %	106,88 %	−118,18 %
Debt-to-Equity Ratio	0,01	−0	−0	0
Operating Profit Margin	22,48 %	13,03 %	−22,02 %	−43,33 %
Current Ratio	1,65	0,3	0,18	1,57
Quick Ratio	1,65	0,3	0,18	1,57
Equity Ratio	0,6	−0,17	−4,44	0,33
Gross Profit Margin	98,82 %	98,04 %	99,22 %	100 %