FREDRIKSTEN STUDENTBOLIG AS

0378 OSLO

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	584 000	603 000	366 000	3 000
Net Income	82 000	224 000	−275 000	−36 000
Total Assets	5 973 000	6 203 000	6 130 000	1 464 000
Total Equity	1 496 000	1 414 000	1 190 000	1 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	584 000	603 000	366 000	3 000
Expenditure	351 000	278 000	552 000	39 000
Operating Profit	233 000	325 000	−186 000	−36 000
Financial Income	0	0	0	0
Financial Costs	151 000	101 000	89 000	0
Financial Balance	−151 000	−101 000	−89 000	0
Earnings Before Tax	82 000	224 000	−275 000	−36 000
Tax	0	0	0	0
Net Income	82 000	224 000	−275 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 917 000	5 917 000	5 917 000	1 022 000
Total Current Assets	56 000	286 000	213 000	443 000
Total Assets	5 973 000	6 203 000	6 130 000	1 464 000
Total Retained Equity	−4 000	−86 000	−310 000	−36 000
Total Equity	1 496 000	1 414 000	1 190 000	1 464 000
Total Long-Term Debt	4 477 000	4 789 000	4 843 000	0
Total Current Debt	0	0	97 000	0
Total Equity and Debt	5 973 000	6 203 000	6 130 000	1 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	584 000	603 000	366 000	0
Other Income	0	0	0	3 000
Revenue	584 000	603 000	366 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	351 000	278 000	552 000	39 000
Operating Profit	233 000	325 000	−186 000	−36 000
Financial Income	0	0	0	0
Financial Costs	151 000	101 000	89 000	0
Financial Balance	−151 000	−101 000	−89 000	0
Dividends	0	0	0	0
Net Income	82 000	224 000	−275 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 917 000	5 917 000	5 917 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 917 000	5 917 000	5 917 000	0
Total Fiancial Fixed Assets	0	0	0	1 022 000
Total Fixed Assets	5 917 000	5 917 000	5 917 000	1 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	286 000	213 000	443 000
Total Current Assets	56 000	286 000	213 000	443 000
Total Assets	5 973 000	6 203 000	6 130 000	1 464 000
Total Equity	1 496 000	1 414 000	1 190 000	1 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 477 000	4 789 000	4 843 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	97 000	0
Total Current Debt	0	0	97 000	0
Total Equity and Debt	5 973 000	6 203 000	6 130 000	1 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	15,84 %	−23,11 %	−2,46 %
Debt-to-Equity Ratio	2,99	3,39	4,07	0
Operating Profit Margin	39,9 %	53,9 %	−50,82 %	−1 200 %
Current Ratio	-	-	2,2	-
Quick Ratio	-	-	2,2	-
Equity Ratio	0,25	0,23	0,19	1
Gross Profit Margin	100 %	100 %	100 %	100 %