INNLANDET BOLIGPROSJEKT AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

8,53 %

Current Ratio

183,78

Debt-to-Equity Ratio

4,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	27 842 000	8 577 000	0
Net Income	90 000	409 000	462 000	−6 000
Total Assets	6 021 000	10 017 000	15 336 000	102 000
Total Equity	1 055 000	965 000	556 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	27 842 000	8 577 000	0
Expenditure	104 000	27 317 000	7 986 000	8 000
Operating Profit	117 000	525 000	591 000	−8 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	116 000	525 000	592 000	−8 000
Tax	26 000	115 000	130 000	−2 000
Net Income	90 000	409 000	462 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	166 000	0	2 000
Total Current Assets	5 881 000	9 852 000	15 336 000	100 000
Total Assets	6 021 000	10 017 000	15 336 000	102 000
Total Retained Equity	955 000	865 000	456 000	−6 000
Total Equity	1 055 000	965 000	556 000	94 000
Total Long-Term Debt	4 934 000	7 700 000	6 829 000	0
Total Current Debt	32 000	1 352 000	7 952 000	8 000
Total Equity and Debt	6 021 000	10 017 000	15 336 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	221 000	27 842 000	8 577 000	0
Other Income	0	0	0	0
Revenue	221 000	27 842 000	8 577 000	0
Cost of Goods Sold	0	27 218 000	7 885 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	27 317 000	7 986 000	8 000
Operating Profit	117 000	525 000	591 000	−8 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	90 000	409 000	462 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	166 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	140 000	166 000	0	2 000
Stock	5 368 000	5 037 000	6 627 000	0
Total Investments	0	0	0	0
Cash, Bank	738 000	3 391 000	132 000	100 000
Total Current Assets	5 881 000	9 852 000	15 336 000	100 000
Total Assets	6 021 000	10 017 000	15 336 000	102 000
Total Equity	1 055 000	965 000	556 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 934 000	7 700 000	6 829 000	0
Creditors	32 000	781 000	16 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	162 000	60 000	0
Total Current Debt	32 000	1 352 000	7 952 000	8 000
Total Equity and Debt	6 021 000	10 017 000	15 336 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,53 %	42,38 %	83,09 %	−6,38 %
Debt-to-Equity Ratio	4,68	7,98	12,28	0
Operating Profit Margin	52,94 %	1,89 %	6,89 %	-
Current Ratio	183,78	7,29	1,93	12,5
Quick Ratio	−1,1	−2,67	11,57	12,5
Equity Ratio	0,18	0,1	0,04	0,92
Gross Profit Margin	100 %	2,24 %	8,07 %	-