FINNESTADJORDET 10 AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

68,26 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 959 000	10 074 000	10 000 000	417 000
Net Income	3 359 000	182 000	1 603 000	−169 000
Total Assets	22 357 000	26 100 000	28 894 000	31 493 000
Total Equity	4 921 000	6 159 000	5 977 000	4 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 959 000	10 074 000	10 000 000	417 000
Expenditure	3 800 000	9 037 000	7 878 000	580 000
Operating Profit	4 159 000	1 037 000	2 122 000	−164 000
Financial Income	596 000	0	743 000	0
Financial Costs	278 000	645 000	1 015 000	380 000
Financial Balance	318 000	−645 000	−272 000	−380 000
Earnings Before Tax	4 477 000	393 000	1 849 000	−544 000
Tax	1 118 000	211 000	246 000	−375 000
Net Income	3 359 000	182 000	1 603 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 916 000	23 464 000	25 023 000	27 079 000
Total Current Assets	441 000	2 637 000	3 871 000	4 415 000
Total Assets	22 357 000	26 100 000	28 894 000	31 493 000
Total Retained Equity	379 000	1 616 000	1 434 000	−169 000
Total Equity	4 921 000	6 159 000	5 977 000	4 374 000
Total Long-Term Debt	0	15 499 000	16 802 000	22 500 000
Total Current Debt	17 436 000	4 443 000	6 116 000	4 620 000
Total Equity and Debt	22 357 000	26 100 000	28 894 000	31 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 074 000	10 000 000	417 000
Other Income	7 959 000	0	0	0
Revenue	7 959 000	10 074 000	10 000 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 527 000	3 069 000	0
Depreciation	1 726 000	1 730 000	1 736 000	580 000
Impairment	0	0	0	0
Expenditure	3 800 000	9 037 000	7 878 000	580 000
Operating Profit	4 159 000	1 037 000	2 122 000	−164 000
Financial Income	596 000	0	743 000	0
Financial Costs	278 000	645 000	1 015 000	380 000
Financial Balance	318 000	−645 000	−272 000	−380 000
Dividends	0	0	0	0
Net Income	3 359 000	182 000	1 603 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 337 000	1 158 000	987 000	898 000
Real Eastate	20 565 000	22 288 000	24 014 000	25 746 000
Machinery and Plant Facilities	14 000	0	0	0
Fixtures	0	17 000	22 000	0
Total Tangible Assets	20 579 000	22 305 000	24 036 000	25 746 000
Total Fiancial Fixed Assets	0	0	0	435 000
Total Fixed Assets	21 916 000	23 464 000	25 023 000	27 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	102 000	377 000	3 125 000
Total Current Assets	441 000	2 637 000	3 871 000	4 415 000
Total Assets	22 357 000	26 100 000	28 894 000	31 493 000
Total Equity	4 921 000	6 159 000	5 977 000	4 374 000
Short-Term Group Debt	17 270 000	0	0	0
Total Long-Term Debt	0	15 499 000	16 802 000	22 500 000
Creditors	49 000	248 000	854 000	0
Unpaid Taxes	0	665 000	930 000	729 000
Dividends	0	0	0	0
Other Current Debt	116 000	2 087 000	3 996 000	3 890 000
Total Current Debt	17 436 000	4 443 000	6 116 000	4 620 000
Total Equity and Debt	22 357 000	26 100 000	28 894 000	31 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,26 %	2,96 %	26,82 %	−3,86 %
Debt-to-Equity Ratio	0	2,52	2,81	5,14
Operating Profit Margin	52,26 %	10,29 %	21,22 %	−39,33 %
Current Ratio	0,03	0,59	0,63	0,96
Quick Ratio	0,03	0,59	0,63	0,96
Equity Ratio	0,22	0,24	0,21	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %