AURSNES EIENDOM AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

14,83 %

Current Ratio

0,64

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 828 000	9 046 000	8 803 000	2 878 000
Net Income	4 360 000	4 713 000	4 754 000	1 682 000
Total Assets	72 278 000	64 336 000	65 270 000	54 618 000
Total Equity	29 395 000	27 034 000	26 321 000	25 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 828 000	9 046 000	8 803 000	2 878 000
Expenditure	3 213 000	2 490 000	2 186 000	650 000
Operating Profit	6 615 000	6 555 000	6 617 000	2 228 000
Financial Income	19 000	24 000	4 000	0
Financial Costs	1 031 000	530 000	525 000	226 000
Financial Balance	−1 012 000	−506 000	−521 000	−226 000
Earnings Before Tax	5 603 000	6 049 000	6 096 000	2 002 000
Tax	1 243 000	1 336 000	1 342 000	320 000
Net Income	4 360 000	4 713 000	4 754 000	1 682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 653 000	56 934 000	52 393 000	53 895 000
Total Current Assets	2 624 000	7 402 000	12 877 000	723 000
Total Assets	72 278 000	64 336 000	65 270 000	54 618 000
Total Retained Equity	3 827 000	1 467 000	754 000	0
Total Equity	29 395 000	27 034 000	26 321 000	25 567 000
Total Long-Term Debt	38 810 000	30 748 000	32 579 000	26 481 000
Total Current Debt	4 074 000	6 553 000	6 370 000	2 570 000
Total Equity and Debt	72 278 000	64 336 000	65 270 000	54 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 828 000	9 046 000	8 803 000	2 878 000
Revenue	9 828 000	9 046 000	8 803 000	2 878 000
Cost of Goods Sold	0	0	0	0
Salary Costs	402 000	382 000	228 000	0
Depreciation	2 005 000	1 851 000	1 800 000	605 000
Impairment	0	0	0	0
Expenditure	3 213 000	2 490 000	2 186 000	650 000
Operating Profit	6 615 000	6 555 000	6 617 000	2 228 000
Financial Income	19 000	24 000	4 000	0
Financial Costs	1 031 000	530 000	525 000	226 000
Financial Balance	−1 012 000	−506 000	−521 000	−226 000
Dividends	2 000 000	4 000 000	4 000 000	2 000 000
Net Income	4 360 000	4 713 000	4 754 000	1 682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	69 653 000	56 934 000	52 393 000	53 895 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	69 653 000	56 934 000	52 393 000	53 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 653 000	56 934 000	52 393 000	53 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 067 000	7 336 000	12 823 000	0
Total Current Assets	2 624 000	7 402 000	12 877 000	723 000
Total Assets	72 278 000	64 336 000	65 270 000	54 618 000
Total Equity	29 395 000	27 034 000	26 321 000	25 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 810 000	30 748 000	32 579 000	26 481 000
Creditors	178 000	449 000	172 000	6 000
Unpaid Taxes	14 000	283 000	334 000	0
Dividends	2 000 000	4 000 000	4 000 000	2 000 000
Other Current Debt	367 000	255 000	254 000	39 000
Total Current Debt	4 074 000	6 553 000	6 370 000	2 570 000
Total Equity and Debt	72 278 000	64 336 000	65 270 000	54 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,83 %	17,43 %	18,06 %	6,58 %
Debt-to-Equity Ratio	1,32	1,14	1,24	1,04
Operating Profit Margin	67,31 %	72,46 %	75,17 %	77,41 %
Current Ratio	0,64	1,13	2,02	0,28
Quick Ratio	0,64	1,13	2,02	0,28
Equity Ratio	0,41	0,42	0,4	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %