company

ANSEMA AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

5,79 %

Current Ratio

1,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 571 000	2 492 000	2 373 000
Net Income	19 000	169 000	110 000
Total Assets	971 000	1 091 000	702 000
Total Equity	328 000	308 000	140 000

Income (NOK)	2022	2021	2020
Revenue	2 571 000	2 492 000	2 373 000
Expenditure	2 545 000	2 284 000	2 221 000
Operating Profit	26 000	208 000	152 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Earnings Before Tax	27 000	208 000	150 000
Tax	7 000	39 000	40 000
Net Income	19 000	169 000	110 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	40 000	60 000	80 000
Total Current Assets	931 000	1 031 000	622 000
Total Assets	971 000	1 091 000	702 000
Total Retained Equity	298 000	278 000	110 000
Total Equity	328 000	308 000	140 000
Total Long-Term Debt	0	0	0
Total Current Debt	644 000	783 000	562 000
Total Equity and Debt	971 000	1 091 000	702 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 571 000	2 492 000	2 373 000
Other Income	0	0	0
Revenue	2 571 000	2 492 000	2 373 000
Cost of Goods Sold	0	0	0
Salary Costs	2 316 000	2 031 000	2 012 000
Depreciation	20 000	20 000	20 000
Impairment	0	0	0
Expenditure	2 545 000	2 284 000	2 221 000
Operating Profit	26 000	208 000	152 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Dividends	0	0	0
Net Income	19 000	169 000	110 000

Balance details (NOK)	2022	2021	2020
Goodwill	40 000	60 000	80 000
Total Intangible Assets	40 000	60 000	80 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	40 000	60 000	80 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	579 000	549 000	392 000
Total Current Assets	931 000	1 031 000	622 000
Total Assets	971 000	1 091 000	702 000
Total Equity	328 000	308 000	140 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	0	2 000
Unpaid Taxes	373 000	490 000	308 000
Dividends	0	0	0
Other Current Debt	259 000	253 000	212 000
Total Current Debt	644 000	783 000	562 000
Total Equity and Debt	971 000	1 091 000	702 000

Financial indicators	2022	2021	2020
Return on Equity	5,79 %	54,87 %	78,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,01 %	8,35 %	6,41 %
Current Ratio	1,45	1,32	1,11
Quick Ratio	1,45	1,32	1,11
Equity Ratio	0,34	0,28	0,2
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English