SKRÅSTAD GÅRD AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

82,2 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	321 000	0	0
Net Income	97 000	−2 000	−7 000
Total Assets	472 000	28 000	28 000
Total Equity	118 000	20 000	23 000

Income (NOK)	2022	2021	2020
Revenue	321 000	0	0
Expenditure	198 000	2 000	7 000
Operating Profit	122 000	−2 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	122 000	−2 000	−7 000
Tax	25 000	0	0
Net Income	97 000	−2 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 000	0	0
Total Current Assets	448 000	28 000	28 000
Total Assets	472 000	28 000	28 000
Total Retained Equity	88 000	−10 000	−7 000
Total Equity	118 000	20 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	354 000	8 000	5 000
Total Equity and Debt	472 000	28 000	28 000

Cash flow (NOK)	2022	2021	2020
Sales Income	321 000	0	0
Other Income	0	0	0
Revenue	321 000	0	0
Cost of Goods Sold	125 000	0	0
Salary Costs	0	0	0
Depreciation	6 000	0	0
Impairment	0	0	0
Expenditure	198 000	2 000	7 000
Operating Profit	122 000	−2 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	97 000	−2 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	24 000	0	0
Total Tangible Assets	24 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	24 000	0	0
Stock	285 000	0	0
Total Investments	0	0	0
Cash, Bank	90 000	28 000	28 000
Total Current Assets	448 000	28 000	28 000
Total Assets	472 000	28 000	28 000
Total Equity	118 000	20 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 000	0	0
Unpaid Taxes	10 000	0	0
Dividends	0	0	0
Other Current Debt	311 000	8 000	5 000
Total Current Debt	354 000	8 000	5 000
Total Equity and Debt	472 000	28 000	28 000

Financial indicators	2022	2021	2020
Return on Equity	82,2 %	−10 %	−30,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	38,01 %	-	-
Current Ratio	1,27	3,5	5,6
Quick Ratio	6,49	3,5	5,6
Equity Ratio	0,25	0,71	0,82
Gross Profit Margin	61,06 %	-	-