company

MULTIMALER AS

0588 OSLO

Finances

Share Ownership

Return on Equity

−48,68 %

Current Ratio

1,88

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020
Revenue	2 031 000	1 632 000	1 174 000
Net Income	−166 000	267 000	210 000
Total Assets	911 000	765 000	448 000
Total Equity	341 000	507 000	240 000

Income (NOK)	2022	2021	2020
Revenue	2 031 000	1 632 000	1 174 000
Expenditure	2 192 000	1 275 000	898 000
Operating Profit	−161 000	356 000	275 000
Financial Income	0	0	0
Financial Costs	8 000	0	0
Financial Balance	−8 000	0	0
Earnings Before Tax	−169 000	356 000	275 000
Tax	−3 000	89 000	65 000
Net Income	−166 000	267 000	210 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	407 000	101 000	44 000
Total Current Assets	505 000	664 000	404 000
Total Assets	911 000	765 000	448 000
Total Retained Equity	311 000	477 000	210 000
Total Equity	341 000	507 000	240 000
Total Long-Term Debt	303 000	3 000	2 000
Total Current Debt	268 000	255 000	207 000
Total Equity and Debt	911 000	765 000	448 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 031 000	1 632 000	1 174 000
Other Income	0	0	0
Revenue	2 031 000	1 632 000	1 174 000
Cost of Goods Sold	287 000	177 000	410 000
Salary Costs	1 510 000	797 000	389 000
Depreciation	36 000	17 000	4 000
Impairment	0	0	0
Expenditure	2 192 000	1 275 000	898 000
Operating Profit	−161 000	356 000	275 000
Financial Income	0	0	0
Financial Costs	8 000	0	0
Financial Balance	−8 000	0	0
Dividends	0	0	0
Net Income	−166 000	267 000	210 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	407 000	101 000	44 000
Total Tangible Assets	407 000	101 000	44 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	407 000	101 000	44 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	142 000	445 000	365 000
Total Current Assets	505 000	664 000	404 000
Total Assets	911 000	765 000	448 000
Total Equity	341 000	507 000	240 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	303 000	3 000	2 000
Creditors	15 000	0	1 000
Unpaid Taxes	133 000	108 000	101 000
Dividends	0	0	0
Other Current Debt	120 000	60 000	42 000
Total Current Debt	268 000	255 000	207 000
Total Equity and Debt	911 000	765 000	448 000

Financial indicators	2022	2021	2020
Return on Equity	−48,68 %	52,66 %	87,5 %
Debt-to-Equity Ratio	0,89	0,01	0,01
Operating Profit Margin	−7,93 %	21,81 %	23,42 %
Current Ratio	1,88	2,6	1,95
Quick Ratio	1,88	2,6	1,95
Equity Ratio	0,37	0,66	0,54
Gross Profit Margin	85,87 %	89,15 %	65,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English