NORDSTRANDVEIEN 28 AS

0692 OSLO

Finances

Share Ownership

Return on Equity

68,52 %

Current Ratio

19,29

Debt-to-Equity Ratio

158,06

Key figures (NOK)	2022	2021	2020
Revenue	625 000	600 000	558 000
Net Income	37 000	−21 000	13 000
Total Assets	8 624 000	8 844 000	8 839 000
Total Equity	54 000	17 000	38 000

Income (NOK)	2022	2021	2020
Revenue	625 000	600 000	558 000
Expenditure	245 000	275 000	214 000
Operating Profit	380 000	324 000	345 000
Financial Income	0	0	0
Financial Costs	335 000	345 000	329 000
Financial Balance	−335 000	−345 000	−329 000
Earnings Before Tax	45 000	−21 000	15 000
Tax	8 000	0	2 000
Net Income	37 000	−21 000	13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 949 000	8 119 000	8 288 000
Total Current Assets	675 000	726 000	551 000
Total Assets	8 624 000	8 844 000	8 839 000
Total Retained Equity	24 000	−13 000	8 000
Total Equity	54 000	17 000	38 000
Total Long-Term Debt	8 535 000	8 801 000	8 786 000
Total Current Debt	35 000	26 000	15 000
Total Equity and Debt	8 624 000	8 844 000	8 839 000

Cash flow (NOK)	2022	2021	2020
Sales Income	625 000	600 000	558 000
Other Income	0	0	0
Revenue	625 000	600 000	558 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	169 000	169 000	169 000
Impairment	0	0	0
Expenditure	245 000	275 000	214 000
Operating Profit	380 000	324 000	345 000
Financial Income	0	0	0
Financial Costs	335 000	345 000	329 000
Financial Balance	−335 000	−345 000	−329 000
Dividends	0	0	0
Net Income	37 000	−21 000	13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 949 000	8 119 000	8 288 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 949 000	8 119 000	8 288 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 949 000	8 119 000	8 288 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	675 000	726 000	551 000
Total Current Assets	675 000	726 000	551 000
Total Assets	8 624 000	8 844 000	8 839 000
Total Equity	54 000	17 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 535 000	8 801 000	8 786 000
Creditors	1 000	2 000	0
Unpaid Taxes	25 000	24 000	13 000
Dividends	0	0	0
Other Current Debt	1 000	0	0
Total Current Debt	35 000	26 000	15 000
Total Equity and Debt	8 624 000	8 844 000	8 839 000

Financial indicators	2022	2021	2020
Return on Equity	68,52 %	−123,53 %	34,21 %
Debt-to-Equity Ratio	158,06	517,71	231,21
Operating Profit Margin	60,8 %	54 %	61,83 %
Current Ratio	19,29	27,92	36,73
Quick Ratio	19,29	27,92	36,73
Equity Ratio	0,01	0	0
Gross Profit Margin	100 %	100 %	100 %