LINKDATA AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 209 000	1 899 000	1 365 000	0
Net Income	5 000	304 000	183 000	0
Total Assets	725 000	682 000	424 000	30 000
Total Equity	65 000	61 000	57 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 209 000	1 899 000	1 365 000
Expenditure	2 205 000	1 511 000	1 132 000
Operating Profit	4 000	389 000	234 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	6 000	389 000	234 000
Tax	1 000	86 000	51 000
Net Income	5 000	304 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	0	0	0
Total Current Assets	684 000	682 000	424 000	30 000
Total Assets	725 000	682 000	424 000	30 000
Total Retained Equity	35 000	36 000	33 000	0
Total Equity	65 000	61 000	57 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	660 000	622 000	367 000	0
Total Equity and Debt	725 000	682 000	424 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 209 000	1 899 000	1 365 000
Other Income	0	0	0
Revenue	2 209 000	1 899 000	1 365 000
Cost of Goods Sold	0	0	0
Salary Costs	1 863 000	1 247 000	869 000
Depreciation	18 000	0	0
Impairment	0	0	0
Expenditure	2 205 000	1 511 000	1 132 000
Operating Profit	4 000	389 000	234 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	0	300 000	150 000
Net Income	5 000	304 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	0	0	0
Total Tangible Assets	42 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	651 000	653 000	419 000	30 000
Total Current Assets	684 000	682 000	424 000	30 000
Total Assets	725 000	682 000	424 000	30 000
Total Equity	65 000	61 000	57 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	19 000	12 000	0
Unpaid Taxes	387 000	100 000	73 000	0
Dividends	0	300 000	150 000	0
Other Current Debt	237 000	117 000	81 000	0
Total Current Debt	660 000	622 000	367 000	0
Total Equity and Debt	725 000	682 000	424 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	498,36 %	321,05 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,18 %	20,48 %	17,14 %	-
Current Ratio	1,04	1,1	1,16	-
Quick Ratio	1,04	1,1	1,16	-
Equity Ratio	0,09	0,09	0,13	1
Gross Profit Margin	100 %	100 %	100 %	-