SLETTEN TAKST AS

2413 ELVERUM

Finances

Share Ownership

Return on Equity

−26,06 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 978 000	1 674 000	975 000
Net Income	−37 000	101 000	147 000
Total Assets	281 000	655 000	431 000
Total Equity	142 000	329 000	227 000

Income (NOK)	2022	2021	2020
Revenue	1 978 000	1 674 000	975 000
Expenditure	2 018 000	1 544 000	786 000
Operating Profit	−40 000	130 000	189 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	−38 000	130 000	189 000
Tax	−1 000	29 000	42 000
Net Income	−37 000	101 000	147 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	58 000	43 000	0
Total Current Assets	222 000	612 000	431 000
Total Assets	281 000	655 000	431 000
Total Retained Equity	62 000	249 000	147 000
Total Equity	142 000	329 000	227 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	139 000	325 000	204 000
Total Equity and Debt	281 000	655 000	431 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 978 000	1 674 000	975 000
Other Income	0	0	0
Revenue	1 978 000	1 674 000	975 000
Cost of Goods Sold	1 046 000	51 000	1 000
Salary Costs	678 000	1 161 000	520 000
Depreciation	20 000	9 000	0
Impairment	0	0	0
Expenditure	2 018 000	1 544 000	786 000
Operating Profit	−40 000	130 000	189 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	150 000	0	0
Net Income	−37 000	101 000	147 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	58 000	43 000	0
Total Tangible Assets	58 000	43 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	58 000	43 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	151 000	387 000	331 000
Total Current Assets	222 000	612 000	431 000
Total Assets	281 000	655 000	431 000
Total Equity	142 000	329 000	227 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	0	0	0
Unpaid Taxes	68 000	166 000	114 000
Dividends	150 000	0	0
Other Current Debt	71 000	131 000	49 000
Total Current Debt	139 000	325 000	204 000
Total Equity and Debt	281 000	655 000	431 000

Financial indicators	2022	2021	2020
Return on Equity	−26,06 %	30,7 %	64,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−2,02 %	7,77 %	19,38 %
Current Ratio	1,6	1,88	2,11
Quick Ratio	1,6	1,88	2,11
Equity Ratio	0,51	0,5	0,53
Gross Profit Margin	47,12 %	96,95 %	99,9 %