VIGANESET 84 EIENDOM AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

−3,7 %

Current Ratio

0,49

Debt-to-Equity Ratio

162,74

Key figures (NOK)	2022	2021	2020
Revenue	240 000	180 000	0
Net Income	−1 000	−51 000	−140 000
Total Assets	4 486 000	4 679 000	4 752 000
Total Equity	27 000	28 000	79 000

Income (NOK)	2022	2021	2020
Revenue	240 000	180 000	0
Expenditure	119 000	147 000	87 000
Operating Profit	120 000	32 000	−87 000
Financial Income	4 000	3 000	0
Financial Costs	126 000	101 000	92 000
Financial Balance	−122 000	−98 000	−92 000
Earnings Before Tax	−2 000	−66 000	−179 000
Tax	0	−14 000	−39 000
Net Income	−1 000	−51 000	−140 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 454 000	4 517 000	4 566 000
Total Current Assets	32 000	162 000	186 000
Total Assets	4 486 000	4 679 000	4 752 000
Total Retained Equity	−192 000	−191 000	−140 000
Total Equity	27 000	28 000	79 000
Total Long-Term Debt	4 394 000	4 604 000	4 664 000
Total Current Debt	65 000	47 000	9 000
Total Equity and Debt	4 486 000	4 679 000	4 752 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	240 000	180 000	0
Revenue	240 000	180 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	63 000	63 000	54 000
Impairment	0	0	0
Expenditure	119 000	147 000	87 000
Operating Profit	120 000	32 000	−87 000
Financial Income	4 000	3 000	0
Financial Costs	126 000	101 000	92 000
Financial Balance	−122 000	−98 000	−92 000
Dividends	0	0	0
Net Income	−1 000	−51 000	−140 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	21 000	20 000	6 000
Real Eastate	4 433 000	4 497 000	4 560 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 433 000	4 497 000	4 560 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 454 000	4 517 000	4 566 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	32 000	12 000	33 000
Total Current Assets	32 000	162 000	186 000
Total Assets	4 486 000	4 679 000	4 752 000
Total Equity	27 000	28 000	79 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 394 000	4 604 000	4 664 000
Creditors	0	12 000	0
Unpaid Taxes	10 000	26 000	0
Dividends	0	0	0
Other Current Debt	56 000	9 000	9 000
Total Current Debt	65 000	47 000	9 000
Total Equity and Debt	4 486 000	4 679 000	4 752 000

Financial indicators	2022	2021	2020
Return on Equity	−3,7 %	−182,14 %	−177,22 %
Debt-to-Equity Ratio	162,74	164,43	59,04
Operating Profit Margin	50 %	17,78 %	-
Current Ratio	0,49	3,45	20,67
Quick Ratio	0,49	3,45	20,67
Equity Ratio	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	-