company

TRAJAN PELAGOS AS

5443 BØMLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	70 000	4 485 000	−84 000
Total Assets	5 308 000	5 616 000	2 773 000
Total Equity	4 501 000	4 431 000	−54 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	14 000	0	6 000
Operating Profit	−14 000	0	−6 000
Financial Income	747 000	4 496 000	0
Financial Costs	663 000	0	77 000
Financial Balance	84 000	4 496 000	−77 000
Earnings Before Tax	70 000	4 496 000	−84 000
Tax	0	11 000	0
Net Income	70 000	4 485 000	−84 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 092 000	2 747 000	2 747 000
Total Current Assets	1 215 000	2 869 000	26 000
Total Assets	5 308 000	5 616 000	2 773 000
Total Retained Equity	4 471 000	4 401 000	−84 000
Total Equity	4 501 000	4 431 000	−54 000
Total Long-Term Debt	807 000	1 174 000	2 827 000
Total Current Debt	0	11 000	0
Total Equity and Debt	5 308 000	5 616 000	2 773 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	0	6 000
Operating Profit	−14 000	0	−6 000
Financial Income	747 000	4 496 000	0
Financial Costs	663 000	0	77 000
Financial Balance	84 000	4 496 000	−77 000
Dividends	0	0	0
Net Income	70 000	4 485 000	−84 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	4 092 000	2 747 000	2 747 000
Total Fixed Assets	4 092 000	2 747 000	2 747 000
Stock	0	0	0
Total Investments	1 205 000	0	0
Cash, Bank	10 000	1 523 000	26 000
Total Current Assets	1 215 000	2 869 000	26 000
Total Assets	5 308 000	5 616 000	2 773 000
Total Equity	4 501 000	4 431 000	−54 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	807 000	1 174 000	2 827 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	11 000	0
Total Equity and Debt	5 308 000	5 616 000	2 773 000

Financial indicators	2022	2021	2020
Return on Equity	1,56 %	101,22 %	155,56 %
Debt-to-Equity Ratio	0,18	0,26	−52,35
Operating Profit Margin	-	-	-
Current Ratio	-	260,82	-
Quick Ratio	-	260,82	-
Equity Ratio	0,85	0,79	−0,02
Gross Profit Margin	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English