TRENGEREID PSYKOLOGPRAKSIS AS

5304 HETLEVIK

Finances

Share Ownership

Return on Equity

2 080 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 662 000	3 903 000	3 211 000
Net Income	624 000	1 501 000	953 000
Total Assets	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	3 662 000	3 903 000	3 211 000
Expenditure	2 862 000	1 979 000	2 006 000
Operating Profit	800 000	1 924 000	1 206 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	800 000	1 924 000	1 206 000
Tax	176 000	423 000	253 000
Net Income	624 000	1 501 000	953 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000
Total Retained Equity	0	0	0
Total Equity	30 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	163 000	160 000	141 000
Other Income	3 499 000	3 743 000	3 071 000
Revenue	3 662 000	3 903 000	3 211 000
Cost of Goods Sold	66 000	97 000	52 000
Salary Costs	1 500 000	600 000	600 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 862 000	1 979 000	2 006 000
Operating Profit	800 000	1 924 000	1 206 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	624 000	1 501 000	953 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	30 000	30 000
Total Current Assets	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	2 080 %	5 003,33 %	3 176,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	21,85 %	49,3 %	37,56 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	98,2 %	97,51 %	98,38 %